Rajesh Exports Ltd
Incorporated in 1989, Rajesh Exports Ltd is a manufacturer of Gold and Gold Products[1]
- Market Cap ₹ 8,517 Cr.
- Current Price ₹ 288
- High / Low ₹ 560 / 259
- Stock P/E 500
- Book Value ₹ 171
- Dividend Yield 0.00 %
- ROCE 2.91 %
- ROE 0.34 %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 236 to 169 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.47% over last 3 years.
- Earnings include an other income of Rs.175 Cr.
- Company has high debtors of 169 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
31,226 | 23,537 | 37,919 | 38,586 | 44,948 | 33,660 | 42,671 | 46,899 | 2,060 | 6,236 | 5,762 | 5,401 | |
30,437 | 22,920 | 37,170 | 37,803 | 44,153 | 32,778 | 41,934 | 46,252 | 1,820 | 6,133 | 5,658 | 5,410 | |
Operating Profit | 789 | 618 | 749 | 783 | 795 | 883 | 737 | 648 | 240 | 104 | 104 | -10 |
OPM % | 3% | 3% | 2% | 2% | 2% | 3% | 2% | 1% | 12% | 2% | 2% | -0% |
3 | 1 | 4 | 37 | 44 | 38 | 50 | 3 | 1 | 11 | 9 | 175 | |
Interest | 300 | 343 | 419 | 308 | 351 | 431 | 320 | 213 | 137 | 84 | 80 | 138 |
Depreciation | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 490 | 273 | 333 | 510 | 486 | 489 | 466 | 436 | 104 | 30 | 32 | 27 |
Tax % | 8% | 17% | 21% | 7% | 5% | 10% | 5% | 7% | 5% | 25% | 6% | 38% |
453 | 227 | 264 | 475 | 461 | 441 | 442 | 403 | 99 | 23 | 30 | 17 | |
EPS in Rs | 15.33 | 7.69 | 8.94 | 16.10 | 15.62 | 14.94 | 14.97 | 13.66 | 3.35 | 0.77 | 1.03 | 0.58 |
Dividend Payout % | 7% | 13% | 11% | 6% | 7% | 7% | 7% | 7% | 30% | 130% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -14% |
5 Years: | -34% |
3 Years: | 38% |
TTM: | -6% |
Compounded Profit Growth | |
---|---|
10 Years: | -23% |
5 Years: | -48% |
3 Years: | -44% |
TTM: | -44% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | -17% |
3 Years: | -21% |
1 Year: | -46% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 2% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
Reserves | 2,385 | 2,583 | 2,811 | 3,251 | 3,712 | 4,121 | 4,533 | 4,907 | 4,976 | 4,970 | 4,987 | 5,005 |
2,729 | 3,089 | 3,826 | 4,462 | 5,435 | 8,595 | 6,072 | 961 | 702 | 626 | 624 | 654 | |
8,697 | 5,359 | 8,860 | 11,339 | 12,023 | 7,185 | 10,535 | 12,444 | 3,576 | 3,934 | 2,920 | 1,419 | |
Total Liabilities | 13,840 | 11,060 | 15,527 | 19,081 | 21,199 | 19,929 | 21,170 | 18,342 | 9,283 | 9,560 | 8,560 | 7,108 |
69 | 70 | 69 | 67 | 66 | 65 | 64 | 63 | 62 | 60 | 59 | 59 | |
CWIP | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 117 | 168 | 636 | 732 | 720 | 2,602 | 2,592 | 2,510 | 2,554 | 2,554 | 2,590 |
13,767 | 10,873 | 15,290 | 18,377 | 20,400 | 19,143 | 18,503 | 15,686 | 6,711 | 6,946 | 5,947 | 4,459 | |
Total Assets | 13,840 | 11,060 | 15,527 | 19,081 | 21,199 | 19,929 | 21,170 | 18,342 | 9,283 | 9,560 | 8,560 | 7,108 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2,849 | -2,629 | 3,788 | 722 | 1,596 | -2,855 | 3,728 | 3,924 | -10,147 | 100 | 79 | 133 | |
-1 | -116 | -51 | -469 | -97 | 11 | -12 | -1,858 | 83 | -41 | 1 | -35 | |
-857 | -12 | 283 | 292 | 622 | 2,696 | -2,872 | -5,354 | -426 | -189 | -95 | 66 | |
Net Cash Flow | 1,991 | -2,758 | 4,020 | 544 | 2,122 | -148 | 844 | -3,288 | -10,490 | -130 | -15 | 165 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 27 | 38 | 28 | 35 | 27 | 17 | 20 | 22 | 808 | 286 | 253 | 169 |
Inventory Days | 9 | 8 | 5 | 4 | 4 | 12 | 5 | 5 | 68 | 24 | 24 | 26 |
Days Payable | 97 | 83 | 86 | 109 | 99 | 79 | 91 | 98 | 715 | 235 | 187 | 94 |
Cash Conversion Cycle | -60 | -37 | -53 | -70 | -68 | -50 | -66 | -71 | 162 | 75 | 90 | 101 |
Working Capital Days | -56 | -25 | -45 | -62 | -59 | -39 | -56 | -62 | 426 | 141 | 155 | 155 |
ROCE % | 15% | 11% | 12% | 11% | 10% | 8% | 7% | 8% | 4% | 2% | 2% |
Documents
Announcements
- Audited Stand Alone Results March 31, 2024 31 May
- Consolidated Audited Results March 31, 2024 31 May
- Reg 23(9) For The Half Year Ended March 31, 2024 30 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Reg24(A) Annual Secretarial Compliance Certificate for March 31, 2024
- Board Meeting Intimation for Audited Results For Year Ended March 31, 2024 23 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company is a gold refiner, manufacturer and exporter of Gold products. It is the only company in the world with presence across the entire value chain of Gold from refining to retailing, processing 35% of gold produced in the world. Company's manufacturing and R&D facilities are at Bangalore and the main refining facility is at Balerna, Switzerland. It has a design portfolio of 29000 active jewelry designs, selling them in wholesale and retail channels