Shukra Bullions Ltd
₹ 23.7
-4.67%
25 Apr
- close price
About
Incorporated in 1995, Shukra Bullions Ltd manufactures diamond studded gold jewelry and trades cut and polished diamonds.
Key Points
- Market Cap ₹ 11.9 Cr.
- Current Price ₹ 23.7
- High / Low ₹ 38.4 / 18.4
- Stock P/E 54.0
- Book Value ₹ 4.21
- Dividend Yield 0.00 %
- ROCE 1.39 %
- ROE 1.39 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 5.63 times its book value
- The company has delivered a poor sales growth of -30.5% over past five years.
- Company has a low return on equity of 0.59% over last 3 years.
- Company has high debtors of 656 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.07 | 3.66 | 3.90 | 7.76 | 5.53 | 4.67 | 3.65 | 1.73 | 0.80 | 16.57 | 0.61 | 0.59 | 1.06 | |
| 3.06 | 3.65 | 3.82 | 7.70 | 5.48 | 4.62 | 3.61 | 1.86 | 0.86 | 16.56 | 0.65 | 0.58 | 0.83 | |
| Operating Profit | 0.01 | 0.01 | 0.08 | 0.06 | 0.05 | 0.05 | 0.04 | -0.13 | -0.06 | 0.01 | -0.04 | 0.01 | 0.23 |
| OPM % | 0.33% | 0.27% | 2.05% | 0.77% | 0.90% | 1.07% | 1.10% | -7.51% | -7.50% | 0.06% | -6.56% | 1.69% | 21.70% |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.15 | 0.08 | -0.00 | 0.06 | 0.01 | 0.00 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Depreciation | -0.00 | -0.00 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | 0.00 |
| Profit before tax | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 | -0.00 | 0.02 | 0.02 | 0.23 |
| Tax % | 100.00% | -0.00% | 50.00% | -0.00% | 100.00% | 33.33% | 50.00% | -0.00% | -0.00% | -0.00% | 50.00% | ||
| -0.00 | 0.01 | 0.01 | 0.01 | -0.00 | 0.02 | 0.02 | 0.01 | -0.00 | -0.00 | 0.01 | 0.02 | 0.22 | |
| EPS in Rs | -0.00 | 0.02 | 0.02 | 0.02 | -0.00 | 0.04 | 0.04 | 0.02 | -0.00 | -0.00 | 0.02 | 0.04 | 0.44 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -17% |
| 5 Years: | -31% |
| 3 Years: | -10% |
| TTM: | 74% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 0% |
| 3 Years: | % |
| TTM: | 650% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| 1 Year: | 10% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 |
| Reserves | 0.05 | 0.06 | 0.06 | 0.07 | -3.98 | -2.56 | -1.35 | -1.86 | -2.63 | -3.18 | -3.80 | -3.34 | -2.90 |
| 0.33 | 0.10 | -0.00 | -0.00 | -0.00 | -0.00 | 6.60 | 7.63 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 1.44 | 0.69 | 0.65 | 5.44 | 1.45 | 5.41 | 10.98 | 12.07 | 15.90 | 5.26 | 4.05 | 5.64 | 8.72 | |
| Total Liabilities | 6.83 | 5.86 | 5.72 | 10.52 | 2.48 | 7.86 | 21.24 | 22.85 | 18.28 | 7.09 | 5.26 | 7.31 | 10.83 |
| 0.26 | 0.26 | 0.19 | 0.14 | 0.11 | 0.09 | 0.08 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 4.33 | 4.33 | 4.33 | 4.33 | 0.27 | 1.68 | 2.87 | 2.35 | 1.58 | 1.03 | 0.40 | 0.84 | 1.19 |
| 2.24 | 1.27 | 1.20 | 6.05 | 2.10 | 6.09 | 18.29 | 20.44 | 16.65 | 6.01 | 4.82 | 6.43 | 9.60 | |
| Total Assets | 6.83 | 5.86 | 5.72 | 10.52 | 2.48 | 7.86 | 21.24 | 22.85 | 18.28 | 7.09 | 5.26 | 7.31 | 10.83 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.74 | -0.04 | 0.09 | -0.00 | -0.07 | -0.09 | -6.59 | -1.04 | -0.77 | 7.57 | -1.82 | 2.57 | |
| -0.04 | -0.00 | -0.00 | -0.00 | 0.05 | 0.08 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 0.21 | -0.23 | -0.10 | -0.00 | -0.00 | -0.00 | 6.60 | 1.03 | 0.75 | -5.21 | -0.46 | -2.53 | |
| Net Cash Flow | -0.57 | -0.27 | -0.01 | -0.00 | -0.02 | -0.01 | 0.01 | -0.00 | -0.01 | 2.36 | -2.29 | 0.04 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 139.10 | 27.92 | 7.49 | 209.78 | 107.59 | 111.77 | 98.00 | -0.00 | -0.00 | -0.00 | 281.23 | 655.76 |
| Inventory Days | 76.40 | 84.39 | 94.19 | 68.38 | 25.24 | 385.69 | 1,671.08 | 3,556.41 | 7,397.33 | -0.00 | -0.00 | 2,920.00 |
| Days Payable | 150.37 | 68.12 | 60.83 | 260.51 | 88.01 | 446.94 | 1,203.84 | 2,814.71 | 1,095.00 | 5,212.66 | ||
| Cash Conversion Cycle | 65.13 | 44.19 | 40.85 | 17.65 | 44.82 | 50.52 | 565.24 | 741.70 | 6,302.33 | -0.00 | 281.23 | -1,636.89 |
| Working Capital Days | 64.20 | 42.88 | 37.44 | 21.17 | 36.30 | 53.15 | 817.00 | 1,554.94 | 3,723.00 | 30.62 | 1,454.02 | -74.24 |
| ROCE % | 0.19% | 0.19% | 0.39% | 0.39% | 0.65% | 2.30% | 0.31% | 0.10% | 0.15% | -0.00% | 1.32% | 1.39% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
15 Apr - Non-applicability of Annual Secretarial Compliance Report for FY25 as per SEBI regulations.
-
Intimation Of Non-Applicability Of Reg 32 (1) And (3)-Statement Of Deviation & Variation
14 Apr - Confirmation of no public issue proceeds for Q1 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Submission of compliance certificate under SEBI regulations.
-
Compliance-57 (5) : intimation after the end of quarter
5 Apr - Non-applicability of compliance for NCDs and preference shares.
-
Board Meeting Outcome for Outcome Of Independent Directors Meeting Of The Company
25 Mar - Outcome of meeting of Independent Directors.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
Product Profile:[1]
The Company is in the business of manufacturing Diamond Studded Gold Jewellery, Trading in Cut & Polished Diamond & Real Estate Business. Company is planning to participate various jewellery shows, domestic and abroad. Company is negotiating export orders with international buyers and management is hopeful to achieve higher turnover in FY24.