Accedere Ltd

Accedere Ltd

₹ 89.0 -4.81%
22 Nov - close price
About

Incorporated in 1983, Accedere Limited (formerly e.com Infotech Ltd) is a Cybersecurity and Technology Assurance company.

Key Points

Business Overview:[1]
With its offices in USA, UAE and India, Accedere is a CPA Firm specializing in Cybersecurity with a major focus on AICPA SSAE 18 Attestation (formerly SSAE 16), SOC 1, SOC 2 Type 2 and SOC 3 Compliance Reports, ISO/IEC 27xxx Audits, Cloud Security, Privacy Compliance (HIPAA, GDPR, CCPA, etc.) and Data Security Audit Services. Company is an ISO/IEC Certification Body, SOX, Privacy, SSAE 18, SOC Auditors (Service Auditors) registered with PCAOB, and Cloud Security Alliance as Auditors for their STAR program.

  • Market Cap 44.8 Cr.
  • Current Price 89.0
  • High / Low 104 / 60.0
  • Stock P/E 179
  • Book Value 8.81
  • Dividend Yield 0.00 %
  • ROCE 3.29 %
  • ROE 2.58 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Debtor days have improved from 219 to 52.8 days.
  • Company's working capital requirements have reduced from 219 days to 58.5 days

Cons

  • Stock is trading at 10.1 times its book value
  • Company has a low return on equity of 1.19% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.11 0.32 0.29 0.08 0.13 0.75 0.50 0.36 0.42 0.98 0.79 0.97 1.06
0.13 0.35 0.16 0.29 0.30 0.32 0.48 0.32 0.42 0.84 0.83 0.92 0.90
Operating Profit -0.02 -0.03 0.13 -0.21 -0.17 0.43 0.02 0.04 0.00 0.14 -0.04 0.05 0.16
OPM % -18.18% -9.38% 44.83% -262.50% -130.77% 57.33% 4.00% 11.11% 0.00% 14.29% -5.06% 5.15% 15.09%
0.01 0.02 0.01 0.02 0.06 0.01 0.01 0.00 0.00 0.00 0.15 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.00 0.09 0.04 0.04 0.04 0.05 0.03 0.04 0.04 0.05 0.03 0.04
Profit before tax -0.04 -0.01 0.05 -0.23 -0.15 0.40 -0.02 0.01 -0.04 0.10 0.06 0.02 0.12
Tax % 0.00% 0.00% -20.00% 0.00% 0.00% 0.00% -50.00% 0.00% 0.00% 0.00% 33.33% 0.00% 25.00%
-0.04 -0.01 0.06 -0.22 -0.14 0.40 -0.01 0.01 -0.03 0.10 0.04 0.01 0.10
EPS in Rs -0.08 -0.02 0.12 -0.44 -0.28 0.80 -0.02 0.02 -0.06 0.20 0.08 0.02 0.20
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.16 0.05 0.11 0.07 0.05 0.65 1.53 0.77 0.55 0.85 1.46 2.56 3.80
0.16 0.05 0.11 0.07 0.24 0.63 1.48 0.72 0.46 0.75 1.40 2.41 3.49
Operating Profit 0.00 0.00 0.00 0.00 -0.19 0.02 0.05 0.05 0.09 0.10 0.06 0.15 0.31
OPM % 0.00% 0.00% 0.00% 0.00% -380.00% 3.08% 3.27% 6.49% 16.36% 11.76% 4.11% 5.86% 8.16%
0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.02 0.03 0.05 0.11 0.15 0.15
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.11 0.12 0.15 0.16 0.16 0.16
Profit before tax 0.00 0.00 0.00 0.00 -0.19 0.02 0.04 -0.04 0.00 0.00 0.01 0.13 0.30
Tax % 0.00% 0.00% 25.00% -25.00% -100.00% 15.38%
0.00 0.00 0.00 0.00 -0.19 0.02 0.03 -0.03 0.02 0.01 0.03 0.11 0.25
EPS in Rs 0.00 0.00 0.00 0.00 -0.38 0.04 0.06 -0.06 0.04 0.02 0.06 0.22 0.50
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 48%
5 Years: 11%
3 Years: 67%
TTM: 87%
Compounded Profit Growth
10 Years: %
5 Years: 30%
3 Years: 77%
TTM: -39%
Stock Price CAGR
10 Years: 19%
5 Years: 90%
3 Years: 90%
1 Year: 42%
Return on Equity
10 Years: 0%
5 Years: 1%
3 Years: 1%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4.76 4.76 4.76 4.76 4.76 4.76 4.76 4.76 4.76 4.76 4.76 4.49 4.49
Reserves -0.44 -0.44 -0.44 -0.44 -0.62 -0.61 -0.57 -0.60 -0.59 -0.58 -0.55 -0.18 -0.06
0.00 0.03 0.05 0.06 0.11 0.04 0.05 0.01 0.00 0.01 0.00 0.00 0.00
0.09 0.12 0.12 0.11 0.06 0.23 0.45 0.42 0.42 0.08 0.22 0.23 0.40
Total Liabilities 4.41 4.47 4.49 4.49 4.31 4.42 4.69 4.59 4.59 4.27 4.43 4.54 4.83
0.00 0.00 0.00 0.00 0.00 0.01 0.30 0.33 0.27 0.41 0.36 0.32 0.29
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.20 0.20 0.24 0.25
4.41 4.47 4.49 4.49 4.31 4.41 4.39 4.21 4.27 3.66 3.87 3.98 4.29
Total Assets 4.41 4.47 4.49 4.49 4.31 4.42 4.69 4.59 4.59 4.27 4.43 4.54 4.83

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.01 -0.01 0.01 -0.01 0.01 0.17 0.77 0.31 0.77 0.72 1.00 0.42
0.00 0.00 0.00 0.00 0.00 -0.01 -0.35 -0.19 -0.05 -0.44 -0.45 -0.22
0.00 0.00 0.00 0.00 0.00 -0.07 0.01 -0.04 -0.01 0.01 -0.01 -0.01
Net Cash Flow -0.01 -0.01 0.01 -0.01 0.01 0.09 0.42 0.07 0.71 0.29 0.54 0.20

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 8,349.38 27,302.00 12,410.00 19,501.43 25,915.00 1,965.38 691.83 1,251.43 1,373.73 498.12 105.00 52.75
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 8,349.38 27,302.00 12,410.00 19,501.43 25,915.00 1,965.38 691.83 1,251.43 1,373.73 498.12 105.00 52.75
Working Capital Days 8,166.88 26,353.00 12,045.00 19,032.14 25,623.00 1,881.15 636.96 1,151.88 1,181.27 519.59 80.00 58.46
ROCE % 0.00% 0.00% 0.00% 0.00% -4.40% 0.47% 0.95% -0.95% 0.00% 0.00% 0.24% 3.29%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 72.72% 81.46% 81.46% 81.46%
27.28% 27.28% 27.28% 27.28% 27.29% 27.29% 27.29% 27.29% 27.28% 18.54% 18.55% 18.54%
No. of Shareholders 2,2022,6132,5692,5962,4782,4232,4132,3902,3651,9561,9251,893

Documents