Mizzen Ventures Ltd
₹ 213
1.99%
24 Apr
- close price
About
Incorporated in 1995, Mizzen Ventures provides transaction processing support services to Shipping domain[1]
Key Points
- Market Cap ₹ 451 Cr.
- Current Price ₹ 213
- High / Low ₹ 213 / 12.3
- Stock P/E
- Book Value ₹ 7.54
- Dividend Yield 0.00 %
- ROCE -110 %
- ROE %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 62.1% over last quarter.
Cons
- Stock is trading at 28.2 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last 3 years: -6.99%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.14 | 0.78 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.37 | 1.61 | 0.20 | 0.15 | 0.03 | 0.03 | 0.04 | 0.18 | 0.01 | 0.00 | 0.00 | 0.63 | 1.02 | |
| Operating Profit | -0.23 | -0.83 | -0.16 | -0.15 | -0.03 | -0.03 | -0.04 | -0.18 | -0.01 | 0.00 | 0.00 | -0.63 | -1.02 |
| OPM % | -164.29% | -106.41% | -400.00% | ||||||||||
| 0.05 | 0.00 | 0.00 | -1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.25 | -1.16 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.18 | -0.84 | -0.17 | -1.20 | -0.03 | -0.03 | -0.04 | -0.18 | -0.01 | 0.00 | 0.00 | -1.88 | -2.24 |
| Tax % | -683.33% | 146.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||
| 1.05 | -2.06 | -0.17 | -1.20 | -0.03 | -0.03 | -0.04 | -0.18 | -0.01 | 0.00 | 0.00 | -1.88 | -2.25 | |
| EPS in Rs | 2.04 | -3.99 | -0.33 | -7.75 | -0.19 | -0.19 | -0.26 | -1.16 | -0.06 | 0.00 | 0.00 | -12.15 | -14.66 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 1718% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.16 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 |
| Reserves | -2.14 | -0.59 | -0.76 | -1.95 | -1.98 | -2.01 | -2.05 | -2.27 | -2.28 | -2.28 | -2.28 | -4.16 | 14.42 |
| 0.35 | 1.74 | 1.79 | 1.81 | 1.71 | 1.74 | 1.77 | 1.95 | 1.95 | 1.95 | 1.95 | 2.54 | 2.96 | |
| 0.23 | 0.60 | 0.61 | 0.55 | 0.53 | 0.53 | 0.53 | 0.58 | 0.59 | 0.59 | 0.58 | 0.08 | 0.09 | |
| Total Liabilities | 3.60 | 3.30 | 3.19 | 1.96 | 1.81 | 1.81 | 1.80 | 1.81 | 1.81 | 1.81 | 1.80 | 0.01 | 19.02 |
| 0.00 | 0.23 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 1.04 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 0.00 | 0.00 |
| 1.89 | 0.32 | 0.23 | 0.25 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.01 | 19.02 | |
| Total Assets | 3.60 | 3.30 | 3.19 | 1.96 | 1.81 | 1.81 | 1.80 | 1.81 | 1.81 | 1.81 | 1.80 | 0.01 | 19.02 |
Cash Flows
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.31 | -0.12 | -0.06 | -0.08 | -0.04 | -0.03 | -0.04 | -0.16 | 0.00 | 0.00 | 0.00 | -0.59 | |
| 0.00 | -1.28 | 0.00 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.32 | 1.40 | 0.07 | 0.00 | -0.10 | 0.03 | 0.03 | 0.16 | 0.00 | 0.00 | 0.00 | 0.59 | |
| Net Cash Flow | 0.01 | 0.00 | 0.01 | 0.13 | -0.14 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Ratios
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 782.14 | 70.19 | 1,277.50 | |||||||||
| Inventory Days | 0.00 | 23.93 | 0.00 | |||||||||
| Days Payable | 5.98 | |||||||||||
| Cash Conversion Cycle | 782.14 | 88.14 | 1,277.50 | |||||||||
| Working Capital Days | 443.21 | 4.68 | -730.00 | |||||||||
| ROCE % | -6.72% | -27.68% | -6.44% | -8.02% | -2.23% | -2.34% | -3.14% | -0.82% | 0.00% | 0.00% | -109.57% |
Documents
Announcements
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
3h - Approved unaudited Q2 and H1 FY2024 financial results; board met 14 Nov 2023, limited review done.
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
3h - Revised intimation clarifying board meeting time and approval of Q1 FY24 unaudited financial results.
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
3h - Audited FY23 financial results with minor loss; unqualified audit opinion; board meeting timing clarified.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
16 Apr - Company does not qualify as Large Corporate under SEBI criteria.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
16 Apr - Compliance certificate for dematerialization of securities for March 2025 quarter.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2018
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2004
from bse
-
Financial Year 1998
from bse
Business Overview:[1]
a) MVL provides transaction processing support services to Shipping domain, i.e. Principals, Ship Owners, Major Industrials Houses owning and running their Ships, based outside India in verticals of Disbursement Accounting, Financial Accounting, Management Information Systems, Human Resources Management, Laytime Calculation, Charter Party contracts, Cash management and other offshore transaction processing services
b) It also undertakes Business Process for the Maritime sector be it Business Processing Outsourcing, Knowledge processing outsourcing, information technology and information technology enabled services, Call centre services including providing technical support, manage data centre, manage technical
centre, training centre, web support back
office, business or work related analysis, etc.
c) The company also develops software, provide consultancy, software solution and services to setup all facilities and infrastructure in India and abroad.