RTCL Ltd
RTCL Limited engages in the real estate development business in India. The company operates in three segments: Trading/Agency, Departmental Store, and Real Estate Developers.
- Market Cap ₹ 21.2 Cr.
- Current Price ₹ 17.6
- High / Low ₹ 29.5 / 15.5
- Stock P/E 8.71
- Book Value ₹ 35.7
- Dividend Yield 0.00 %
- ROCE 6.81 %
- ROE 5.18 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.49 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 2.44% over last 3 years.
- Earnings include an other income of Rs.1.58 Cr.
- Debtor days have increased from -8,479 to 38.8 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.63 | 0.62 | 4.10 | 12.56 | 6.13 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.10 | 3.86 | 3.86 | |
3.99 | 2.79 | 3.93 | 12.29 | 6.42 | 0.64 | 0.58 | 0.39 | 0.42 | 0.67 | 0.53 | 2.33 | 2.38 | |
Operating Profit | -0.36 | -2.17 | 0.17 | 0.27 | -0.29 | -0.64 | -0.58 | -0.39 | -0.42 | -0.68 | -0.43 | 1.53 | 1.48 |
OPM % | -9.92% | -350.00% | 4.15% | 2.15% | -4.73% | -430.00% | 39.64% | 38.34% | |||||
1.25 | 3.61 | 1.24 | 1.78 | 2.05 | 1.66 | 2.69 | 10.21 | 2.89 | 1.07 | 1.60 | 1.51 | 1.58 | |
Interest | 0.21 | 0.11 | 0.76 | 0.93 | 0.87 | 0.66 | 0.61 | 0.52 | 0.13 | 0.14 | 0.13 | 0.16 | 0.16 |
Depreciation | 0.33 | 0.20 | 0.21 | 0.29 | 0.26 | 0.24 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 |
Profit before tax | 0.35 | 1.13 | 0.44 | 0.83 | 0.63 | 0.12 | 1.35 | 9.16 | 2.21 | 0.12 | 0.91 | 2.75 | 2.78 |
Tax % | 80.00% | 27.43% | 40.91% | 18.07% | 28.57% | -400.00% | 108.15% | 22.60% | 23.08% | 41.67% | 54.95% | 34.91% | |
0.07 | 0.82 | 0.28 | 0.68 | 0.45 | 0.59 | 0.43 | 8.10 | 2.24 | 0.33 | 0.62 | 2.10 | 2.38 | |
EPS in Rs | 0.06 | 0.68 | 0.23 | 0.57 | 0.37 | 0.49 | 0.36 | 6.75 | 1.87 | 0.27 | 0.52 | 1.75 | 1.98 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 3760% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 38% |
3 Years: | 33% |
TTM: | 452% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 38% |
3 Years: | 23% |
1 Year: | 7% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 2% |
Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
Reserves | 0.52 | 1.50 | 14.84 | 15.79 | 7.18 | 16.57 | 17.00 | 25.10 | 27.33 | 27.66 | 28.28 | 30.39 | 30.80 |
1.90 | 0.76 | 5.78 | 7.69 | 7.35 | 6.62 | 6.99 | 1.67 | 1.81 | 1.91 | 2.03 | 2.17 | 2.25 | |
3.35 | 2.00 | 12.48 | 11.48 | 9.06 | 4.93 | 5.78 | 7.08 | 5.80 | 7.10 | 7.05 | 3.69 | 4.29 | |
Total Liabilities | 17.77 | 16.26 | 45.10 | 46.96 | 35.59 | 40.12 | 41.77 | 45.85 | 46.94 | 48.67 | 49.36 | 48.25 | 49.34 |
5.74 | 4.66 | 3.02 | 3.66 | 3.52 | 3.16 | 3.01 | 2.43 | 2.30 | 2.16 | 1.92 | 1.73 | 1.67 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 3.80 | 5.53 | 18.63 | 21.85 | 12.38 | 21.10 | 21.64 | 22.65 | 24.67 | 24.93 | 25.02 | 25.33 | 25.40 |
8.23 | 6.07 | 23.45 | 21.45 | 19.69 | 15.86 | 17.12 | 20.77 | 19.97 | 21.58 | 22.42 | 21.19 | 22.27 | |
Total Assets | 17.77 | 16.26 | 45.10 | 46.96 | 35.59 | 40.12 | 41.77 | 45.85 | 46.94 | 48.67 | 49.36 | 48.25 | 49.34 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.17 | 0.17 | 1.80 | -0.59 | -1.00 | -0.75 | -4.54 | -0.83 | -0.60 | -1.02 | -1.14 | ||
0.42 | -8.85 | -11.17 | 0.95 | 0.36 | 0.29 | 9.91 | 0.70 | 0.55 | 0.94 | 1.05 | ||
-0.68 | 8.71 | 9.28 | 0.07 | -0.73 | 0.37 | -5.32 | 0.14 | 0.10 | 0.12 | 0.14 | ||
Net Cash Flow | -0.09 | 0.03 | -0.09 | 0.43 | -1.37 | -0.08 | 0.05 | 0.02 | 0.05 | 0.04 | 0.05 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 30.17 | 94.19 | 110.39 | 18.31 | 88.12 | -28,105.00 | 2,628.00 | 38.77 | ||||
Inventory Days | 555.77 | 3,350.70 | 911.41 | 277.37 | 365.00 | -231,045.00 | 1,349.15 | |||||
Days Payable | 45.21 | 153.30 | 226.21 | 102.44 | 161.65 | 143.30 | ||||||
Cash Conversion Cycle | 540.72 | 3,291.59 | 795.58 | 193.24 | 291.47 | -259,150.00 | 2,628.00 | 1,244.62 | ||||
Working Capital Days | 442.42 | 2,190.00 | -46.29 | 9.88 | 51.80 | 138,335.00 | 5,621.00 | 259.09 | ||||
ROCE % | 3.97% | 5.17% | 4.61% | 2.69% | 5.54% | 1.98% | 1.68% | 0.99% | 1.76% | 6.81% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Submission of Newspaper Clipping of Unaudited Financial Results for the quarter and half year ended on 30th September, 2024
-
Compliance Under Regulation 23(9) Of SEBI(LODR)Regulation, 2015
12 Nov - Disclosure of Related Party Transactions for H1 2024.
-
Statement Of Standalone And Consolidated Financial Results Of RTCL Limited For The Quarter And Half Year Ended On 30Th September 2024
12 Nov - Standalone and consolidated unaudited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting Of RTCL Limited Held On 12.11.2024
12 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Intimation Of Board Meeting-Un- Audited Standalone & Consolidated Financial Results For The Quarter And Half Year Ended On 30Th September, 2024.
29 Oct - Board meeting to discuss Q2 financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
History
RTCL Ltd. was formerly known as Raghunath Tobacco Company Ltd.[1]