Disha Resources Ltd

Disha Resources Ltd

₹ 25.0 -0.12%
22 Nov - close price
About

Incorporated in 1995, Disha Resources Ltd is in the business of Real estate and Financing Activity.

Key Points

Services Offered:[1]
Jewelry, logistic services, trading of waste paper, recycling of paper, coal and coal related products, textiles, precious or semi precious metals, convertors, processors of all kinds & classes of commodities. Company also does trading of shares, metal based Items (coil/sheets / plates), motor blowers & condensers, copper pipe, copper fittings and in fabrics grey cloth & finish cloth.

  • Market Cap 18.3 Cr.
  • Current Price 25.0
  • High / Low 28.7 / 12.4
  • Stock P/E 43.6
  • Book Value 56.4
  • Dividend Yield 0.00 %
  • ROCE 0.31 %
  • ROE 1.87 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.44 times its book value
  • Debtor days have improved from 102 to 28.5 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 0.43% over past five years.
  • Company has a low return on equity of 1.11% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.26 0.08 0.00 0.00 0.00 2.27 1.44 0.00 1.41 0.00 0.00 0.00 0.03
0.22 0.18 0.09 0.08 0.05 2.32 1.50 0.09 1.45 0.06 0.07 0.09 0.25
Operating Profit 0.04 -0.10 -0.09 -0.08 -0.05 -0.05 -0.06 -0.09 -0.04 -0.06 -0.07 -0.09 -0.22
OPM % 15.38% -125.00% -2.20% -4.17% -2.84% -733.33%
0.00 0.05 0.33 0.00 0.30 0.10 0.28 2.75 0.01 0.02 0.40 0.01 0.00
Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.04 -0.06 0.24 -0.08 0.25 0.05 0.22 2.66 -0.03 -0.04 0.33 -0.08 -0.22
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 60.00% 9.09% 11.28% 0.00% 0.00% -118.18% -25.00% -4.55%
0.04 -0.06 0.24 -0.08 0.25 0.02 0.20 2.36 -0.02 -0.03 0.72 -0.06 -0.21
EPS in Rs 0.05 -0.08 0.33 -0.11 0.34 0.03 0.27 3.23 -0.03 -0.04 0.98 -0.08 -0.29
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.41 0.46 0.45 0.98 1.34 0.68 1.38 0.35 3.62 1.48 3.71 1.41 0.03
0.21 0.22 0.27 0.87 1.28 0.89 1.96 0.83 3.54 1.66 3.94 1.67 0.47
Operating Profit 0.20 0.24 0.18 0.11 0.06 -0.21 -0.58 -0.48 0.08 -0.18 -0.23 -0.26 -0.44
OPM % 48.78% 52.17% 40.00% 11.22% 4.48% -30.88% -42.03% -137.14% 2.21% -12.16% -6.20% -18.44% -1,466.67%
0.00 0.00 0.00 0.00 0.00 0.39 0.00 0.00 0.36 0.39 0.68 3.18 0.43
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.20 0.24 0.18 0.11 0.06 0.18 -0.58 -0.48 0.44 0.20 0.45 2.92 -0.01
Tax % 15.00% 16.67% 27.78% -9.09% 83.33% 0.00% 0.00% 0.00% 0.00% 0.00% 11.11% -3.42%
0.17 0.20 0.13 0.11 0.01 0.18 -0.58 -0.48 0.44 0.20 0.39 3.02 0.42
EPS in Rs 0.23 0.27 0.18 0.15 0.01 0.25 -0.79 -0.66 0.60 0.27 0.53 4.13 0.57
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 12%
5 Years: 0%
3 Years: -27%
TTM: -99%
Compounded Profit Growth
10 Years: 13%
5 Years: 26%
3 Years: 16%
TTM: -84%
Stock Price CAGR
10 Years: %
5 Years: 21%
3 Years: 30%
1 Year: 69%
Return on Equity
10 Years: 0%
5 Years: 1%
3 Years: 1%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 7.41 7.41 7.41 7.32 7.32 7.32 7.32 7.32 7.32 7.32 7.32 7.32 7.32
Reserves 1.21 1.41 1.54 1.74 1.75 1.95 7.28 3.93 4.60 21.41 27.29 30.89 33.96
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.04 2.25 2.25 0.50
0.03 0.04 0.04 0.01 0.02 0.48 0.01 0.86 2.44 0.19 1.72 0.45 0.47
Total Liabilities 8.65 8.86 8.99 9.07 9.09 9.75 14.61 12.11 14.36 31.96 38.58 40.91 42.25
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.76 2.76 2.76 2.76 2.76 2.55 8.47 5.60 7.78 26.74 31.97 32.06 37.97
5.89 6.10 6.23 6.31 6.33 7.20 6.14 6.51 6.58 5.22 6.61 8.85 4.28
Total Assets 8.65 8.86 8.99 9.07 9.09 9.75 14.61 12.11 14.36 31.96 38.58 40.91 42.25

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.28 -0.26 -0.31 -0.37 -0.28 -0.35 -0.03 -0.02 -0.06 -1.07 -0.16 -3.62
0.32 0.22 0.31 0.65 0.00 0.41 0.00 0.00 0.05 -1.97 0.94 3.66
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.04 -0.79 0.00
Net Cash Flow 0.04 -0.04 -0.01 0.29 -0.28 0.05 -0.03 -0.02 -0.01 -0.01 0.00 0.04

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 275.26 101.11 177.09 28.48
Inventory Days 100.20 103.06 717.41 58.49 1,112.95 12.06 0.00 0.00 0.00
Days Payable 0.00 0.00 604.14 2.34 514.59 261.97
Cash Conversion Cycle 0.00 0.00 0.00 100.20 103.06 113.28 56.15 598.36 25.35 101.11 177.09 28.48
Working Capital Days 124.63 103.15 105.44 67.04 1,634.33 3,365.51 1,568.44 1,105.43 53.44 818.78 331.55 535.85
ROCE % 2.34% 2.75% 2.03% 1.22% 0.66% 1.96% -4.86% -3.71% 3.80% 0.96% 0.29% 0.31%

Shareholding Pattern

Numbers in percentages

40 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
48.10% 48.10% 48.10% 48.10% 48.10% 48.10% 48.10% 48.10% 48.10% 48.10% 48.10% 48.10%
51.90% 51.90% 51.90% 51.90% 51.91% 51.91% 51.91% 51.91% 51.90% 51.91% 51.90% 51.90%
No. of Shareholders 2,5642,6002,6712,6742,6732,6732,9163,1833,4173,4553,5683,787

Documents