Indo Pacific Projects Ltd
Indo Pacific Projects is an real estate development company, which is engaged in the development of residential and commercial projects. The Company is engaged in real estate activities with own or leased properties.
- Market Cap ₹ 9.15 Cr.
- Current Price ₹ 0.91
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 3.15
- Dividend Yield 0.00 %
- ROCE 2.20 %
- ROE -2.50 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.29 times its book value
- Company's working capital requirements have reduced from 100 days to 29.5 days
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -11.7% over past five years.
- Company has a low return on equity of 0.77% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.61 | 7.56 | 19.56 | 27.58 | 10.04 | 10.90 | 9.67 | 8.70 | 7.80 | 12.07 | 8.25 | 5.20 | 2.90 | |
0.97 | 0.78 | 8.13 | 17.47 | 2.33 | 5.40 | 1.94 | 3.07 | 1.90 | 5.01 | 2.31 | 1.13 | 1.06 | |
Operating Profit | 2.64 | 6.78 | 11.43 | 10.11 | 7.71 | 5.50 | 7.73 | 5.63 | 5.90 | 7.06 | 5.94 | 4.07 | 1.84 |
OPM % | 73.13% | 89.68% | 58.44% | 36.66% | 76.79% | 50.46% | 79.94% | 64.71% | 75.64% | 58.49% | 72.00% | 78.27% | 63.45% |
0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.07 | 0.69 | 0.17 | 0.11 | 0.17 | 0.06 | 0.08 | 0.09 | |
Interest | 0.00 | 0.00 | 2.24 | 3.90 | 3.11 | 2.91 | 4.15 | 3.20 | 3.44 | 3.96 | 3.81 | 3.05 | 1.46 |
Depreciation | 0.12 | 2.56 | 3.06 | 2.78 | 2.25 | 1.85 | 1.55 | 1.09 | 1.02 | 1.11 | 1.85 | 1.71 | 1.53 |
Profit before tax | 2.52 | 4.22 | 6.13 | 3.43 | 2.44 | 0.81 | 2.72 | 1.51 | 1.55 | 2.16 | 0.34 | -0.61 | -1.06 |
Tax % | 1.98% | 0.24% | 19.09% | 34.99% | 33.20% | 24.69% | 33.82% | 31.13% | 30.97% | 31.02% | 70.59% | 37.70% | |
2.47 | 4.21 | 4.96 | 2.23 | 1.63 | 0.61 | 1.81 | 1.04 | 1.07 | 1.49 | 0.11 | -0.83 | -1.05 | |
EPS in Rs | 0.25 | 0.42 | 0.49 | 0.22 | 0.16 | 0.06 | 0.18 | 0.10 | 0.11 | 0.15 | 0.01 | -0.08 | -0.10 |
Dividend Payout % | 24.41% | 16.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -4% |
5 Years: | -12% |
3 Years: | -13% |
TTM: | -34% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -3% |
Stock Price CAGR | |
---|---|
10 Years: | -6% |
5 Years: | -2% |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 2% |
3 Years: | 1% |
Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 |
Reserves | 4.83 | 8.22 | 12.73 | 14.95 | 16.59 | 17.20 | 19.01 | 20.86 | 21.93 | 23.42 | 23.53 | 22.70 | 21.97 |
28.40 | 53.02 | 72.37 | 74.74 | 76.93 | 51.88 | 41.27 | 47.56 | 46.71 | 79.40 | 78.91 | 76.48 | 77.59 | |
4.93 | 2.97 | 1.32 | 3.14 | 1.15 | 23.95 | 26.03 | 23.10 | 24.14 | 11.96 | 11.93 | 13.75 | 13.65 | |
Total Liabilities | 48.21 | 74.26 | 96.47 | 102.88 | 104.72 | 103.08 | 96.36 | 101.57 | 102.83 | 124.83 | 124.42 | 122.98 | 123.26 |
0.82 | 53.85 | 71.51 | 67.43 | 68.96 | 67.10 | 17.26 | 16.39 | 15.76 | 31.30 | 29.46 | 27.76 | 26.23 | |
CWIP | 34.77 | 14.33 | 8.27 | 20.71 | 22.86 | 23.83 | 19.49 | 18.11 | 17.65 | 14.07 | 12.90 | 12.90 | 12.90 |
Investments | 0.34 | 0.09 | 0.09 | 0.00 | 0.00 | 0.00 | 54.92 | 54.92 | 54.92 | 54.92 | 54.92 | 54.92 | 54.92 |
12.28 | 5.99 | 16.60 | 14.74 | 12.90 | 12.15 | 4.69 | 12.15 | 14.50 | 24.54 | 27.14 | 27.40 | 29.21 | |
Total Assets | 48.21 | 74.26 | 96.47 | 102.88 | 104.72 | 103.08 | 96.36 | 101.57 | 102.83 | 124.83 | 124.42 | 122.98 | 123.26 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-5.83 | 1.09 | 1.35 | 16.47 | -4.65 | 0.81 | -4.02 | -0.63 | 3.33 | ||||
1.90 | -3.68 | 0.07 | -5.74 | -0.15 | -0.27 | -16.48 | 0.06 | 0.08 | ||||
2.31 | 2.44 | -1.53 | -10.61 | 6.29 | -0.84 | 20.64 | -0.65 | -3.54 | ||||
Net Cash Flow | -1.62 | -0.15 | -0.11 | 0.12 | 1.49 | -0.30 | 0.14 | -1.22 | -0.14 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52.58 | 0.00 | 98.53 | 111.70 | 279.93 | 174.46 | 39.26 | 40.70 | 59.90 | 42.64 | 86.27 | 52.64 |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 52.58 | 0.00 | 98.53 | 111.70 | 279.93 | 174.46 | 39.26 | 40.70 | 59.90 | 42.64 | 86.27 | 52.64 |
Working Capital Days | 727.98 | 77.25 | 249.68 | 149.81 | 422.44 | 245.45 | 91.34 | 119.99 | 170.80 | 93.14 | 178.30 | 29.48 |
ROCE % | 7.37% | 10.06% | 7.52% | 5.46% | 4.07% | 9.19% | 6.33% | 6.35% | 6.39% | 3.68% | 2.20% |
Documents
Announcements
-
Statement Of Investor Complaints For The Quarter Ended September 2019
29 Nov 2019 - No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter …
- For Year Ended 31St March 2019 14 Aug 2019
- Shareholding for the Period Ended March 31, 2019 22 Apr 2019
-
Statement Of Investor Complaints For The Quarter Ended December 2018
22 Jan 2019 - No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter …
- Shareholding for the Period Ended December 31, 2018 21 Jan 2019