Rap Media Ltd

Rap Media Ltd

₹ 31.4 -0.19%
15 Jan 4:01 p.m.
About

RAP Media Limited is in the business of construction of malls and multiplexes. The Company is also into the business of renting a property.[1]

Key Points

FY20 overview[1]
Total income reduced by 23% from FY19.
Revenue from operations: 56% vs (66% in FY19)
Other income: 44% vs (34% in FY19)
(Other income includes Sundry creditors written back, Excess Gratuity provision written back etc)

  • Market Cap 18.5 Cr.
  • Current Price 31.4
  • High / Low 50.8 / 14.6
  • Stock P/E
  • Book Value 118
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Stock is trading at 0.27 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 39.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Jun 2024 Sep 2024
0.00 0.00 0.00
0.12 -58.43 0.30
Operating Profit -0.12 58.43 -0.30
OPM %
0.00 3.47 0.04
Interest 0.00 0.00 0.05
Depreciation 0.06 0.08 0.08
Profit before tax -0.18 61.82 -0.39
Tax % 0.00% 0.00% 0.00%
-0.19 61.82 -0.38
EPS in Rs -0.32 105.12 -0.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024
0.00
0.82
Operating Profit -0.82
OPM %
0.01
Interest 0.00
Depreciation 0.25
Profit before tax -1.06
Tax % -25.47%
-0.79
EPS in Rs -1.34
Dividend Payout % 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 7%
5 Years: 42%
3 Years: 12%
1 Year: 88%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024
Equity Capital
Reserves
Total Liabilities
CWIP
Investments
Total Assets

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024
Net Cash Flow

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66% 39.66%
60.34% 60.34% 60.34% 60.34% 60.35% 60.35% 60.35% 60.35% 60.35% 60.34% 60.35% 60.34%
No. of Shareholders 4,4284,4224,3894,3724,3754,3654,3624,3554,3004,2754,1874,194

Documents