Bilpower Ltd
Bilpower is engaged in the business of manufacturing of Transformers Cores & Lamination using Cold Rolled Grain Oriented (CRGO) steel.
- Market Cap ₹ 1.16 Cr.
- Current Price ₹ 0.55
- High / Low ₹ /
- Stock P/E 0.71
- Book Value ₹ -55.9
- Dividend Yield 0.00 %
- ROCE 3.37 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Contingent liabilities of Rs.98.5 Cr.
- Earnings include an other income of Rs.3.16 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|
226.77 | 322.61 | 479.47 | 482.24 | 18.53 | 13.85 | 22.50 | 9.91 | 0.00 | |
200.11 | 284.16 | 440.74 | 450.71 | 19.40 | 14.13 | 17.91 | 11.87 | 0.99 | |
Operating Profit | 26.66 | 38.45 | 38.73 | 31.53 | -0.87 | -0.28 | 4.59 | -1.96 | -0.99 |
OPM % | 11.76% | 11.92% | 8.08% | 6.54% | -4.70% | -2.02% | 20.40% | -19.78% | |
0.18 | 0.43 | 0.44 | 2.24 | -110.88 | -2.32 | 4.49 | 5.70 | 3.16 | |
Interest | 2.70 | 6.08 | 12.17 | 8.75 | 0.34 | 0.37 | 0.34 | 0.30 | 0.29 |
Depreciation | 0.36 | 0.66 | 2.48 | 3.45 | 0.55 | 0.42 | 0.35 | 0.27 | 0.23 |
Profit before tax | 23.78 | 32.14 | 24.52 | 21.57 | -112.64 | -3.39 | 8.39 | 3.17 | 1.65 |
Tax % | 26.83% | 24.95% | 26.84% | 23.23% | -0.05% | 0.00% | 0.00% | 2.52% | 0.00% |
17.40 | 24.12 | 17.94 | 16.56 | -117.67 | -6.07 | 8.44 | 3.08 | 1.64 | |
EPS in Rs | 9.66 | 11.36 | 8.40 | 7.84 | -56.03 | -2.89 | 4.02 | 1.47 | 0.78 |
Dividend Payout % | 7.76% | 10.02% | 14.97% | 17.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | -21% |
5 Years: | % |
3 Years: | 182% |
TTM: | -42% |
Stock Price CAGR | |
---|---|
10 Years: | -10% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.00 | 10.50 | 10.50 | 10.50 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
Reserves | 72.48 | 96.83 | 112.27 | 131.55 | -145.56 | -151.63 | -143.20 | -140.12 | -138.47 |
46.46 | 95.82 | 129.50 | 200.60 | 180.20 | 180.15 | 180.06 | 175.84 | 175.87 | |
32.11 | 64.28 | 92.22 | 112.91 | 19.35 | 26.27 | 32.37 | 20.56 | 20.26 | |
Total Liabilities | 160.05 | 267.43 | 344.49 | 455.56 | 74.99 | 75.79 | 90.23 | 77.28 | 78.66 |
8.12 | 37.97 | 69.98 | 78.85 | 3.88 | 3.45 | 2.95 | 2.14 | 1.91 | |
CWIP | 8.08 | 13.22 | 13.74 | 16.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 4.71 | 5.02 | 4.72 | 4.71 | 5.25 | 2.70 | 2.56 | 2.05 | 3.74 |
139.14 | 211.22 | 256.05 | 355.18 | 65.86 | 69.64 | 84.72 | 73.09 | 73.01 | |
Total Assets | 160.05 | 267.43 | 344.49 | 455.56 | 74.99 | 75.79 | 90.23 | 77.28 | 78.66 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|
-28.23 | -13.56 | 7.75 | -37.44 | 1.21 | 11.49 | -4.72 | -18.11 | -0.01 | |
-7.04 | -28.57 | -33.36 | -14.84 | -0.75 | -10.89 | 4.99 | 22.54 | 0.22 | |
37.18 | 49.74 | 20.85 | 58.46 | -0.45 | -0.44 | -0.40 | -4.45 | -0.26 | |
Net Cash Flow | 1.91 | 7.61 | -4.76 | 6.18 | 0.01 | 0.16 | -0.13 | -0.02 | -0.05 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 153.09 | 138.17 | 117.06 | 169.79 | 851.73 | 834.10 | 789.05 | 1,832.73 | |
Inventory Days | 32.05 | 78.39 | 68.67 | 69.45 | 5.62 | 7.66 | 4.71 | 10.70 | |
Days Payable | 20.02 | 64.32 | 61.38 | 0.00 | 213.81 | 470.12 | 388.08 | 302.26 | |
Cash Conversion Cycle | 165.12 | 152.23 | 124.34 | 239.25 | 643.55 | 371.64 | 405.69 | 1,541.18 | |
Working Capital Days | 166.86 | 166.12 | 130.20 | 179.96 | 862.96 | 1,068.12 | -2,103.05 | -4,611.67 | |
ROCE % | 22.65% | 15.86% | 10.05% | 5.65% | 15.74% | 5.59% | 3.37% |
Documents
Announcements
-
Statement Of Investor Complaints For The Quarter Ended December 2019
21 Jan 2020 - No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter …
- Closure of Trading Window 31 Dec 2019
- Compliance And Disclosure Under Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirement) Regulation, 2015. 27 Nov 2019
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
27 Nov 2019 - Resignation of Mr. Sureshkumar Anandilal Choudhary(DIN: 00494510), Whole- Time Director of the Company with effect from 20th November, 2019 due to his preoccupation elsewhere. The …
-
Announcement under Regulation 30 (LODR)-Resignation of Director
27 Nov 2019 - Resignation of Mr. Sureshkumar Anandilal Choudhary(DIN: 00494510), Whole- Time Director of the Company with effect from 20th November, 2019 due to his preoccupation elsewhere. The …
Annual reports
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse