Centerac Technologies Ltd

Centerac Technologies Ltd

₹ 2.89 -4.93%
29 Aug 2022
About

Incorporated in 1993, Centerac Technologies Ltd is a full service technology provider offering various digital solutions.

Key Points

Business Overview:[1]
Company is a service technology provider offering solutions for e-auctions, e-commerce platform, digital marketing, b2b public and private market places, location-based services over Wi-Fi, mobile apps for POS billing.
Company offers end to end solution for public areas, enterprise and SOHO segments. Company has also developed a range of products for rapid deployment in areas of collaboration, business intelligence, recruitment management, and Investor relationship management.

  • Market Cap 3.19 Cr.
  • Current Price 2.89
  • High / Low /
  • Stock P/E 6.79
  • Book Value 0.02
  • Dividend Yield 0.00 %
  • ROCE 41.6 %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 159 times its book value
  • Company might be capitalizing the interest cost
  • Company has high debtors of 238 days.
  • Working capital days have increased from 179 days to 264 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.00 0.00 0.00 0.00 0.55 0.07 0.50 0.20 0.05 0.07 0.33 0.23 0.32
0.04 0.03 0.04 0.09 0.40 0.09 0.57 0.24 0.04 0.02 0.31 0.12 0.03
Operating Profit -0.04 -0.03 -0.04 -0.09 0.15 -0.02 -0.07 -0.04 0.01 0.05 0.02 0.11 0.29
OPM % 27.27% -28.57% -14.00% -20.00% 20.00% 71.43% 6.06% 47.83% 90.62%
0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.01 0.01 0.01 0.01 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 -0.03 -0.04 -0.09 0.16 -0.02 -0.07 -0.08 0.00 0.04 0.01 0.13 0.29
Tax % 0.00% 0.00% 0.00% 11.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.45%
-0.04 -0.03 -0.04 -0.10 0.16 -0.02 -0.07 -0.08 0.00 0.04 0.01 0.13 0.29
EPS in Rs -0.04 -0.03 -0.04 -0.09 0.14 -0.02 -0.06 -0.07 0.00 0.04 0.01 0.12 0.26
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3.22 2.73 2.32 1.61 0.91 0.42 0.06 0.17 0.10 0.00 1.33 0.69 0.95
2.73 2.53 2.85 1.74 1.16 1.00 0.14 0.20 0.15 0.20 1.31 0.51 0.48
Operating Profit 0.49 0.20 -0.53 -0.13 -0.25 -0.58 -0.08 -0.03 -0.05 -0.20 0.02 0.18 0.47
OPM % 15.22% 7.33% -22.84% -8.07% -27.47% -138.10% -133.33% -17.65% -50.00% 1.50% 26.09% 49.47%
0.05 0.09 0.13 0.00 0.05 0.08 0.02 0.08 0.02 0.00 0.01 0.03 0.03
Interest 0.01 0.02 0.01 0.01 0.02 0.05 0.00 0.00 0.00 0.00 0.04 0.04 0.03
Depreciation 0.23 0.14 0.10 0.07 0.05 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.30 0.13 -0.51 -0.21 -0.27 -0.57 -0.06 0.05 -0.03 -0.20 -0.01 0.17 0.47
Tax % 90.00% 61.54% 1.96% 4.76% 0.00% 14.04% 0.00% 0.00% 0.00% 5.00% 0.00% 0.00%
0.03 0.05 -0.52 -0.22 -0.28 -0.65 -0.05 0.05 -0.03 -0.21 -0.02 0.17 0.47
EPS in Rs 0.03 0.05 -0.47 -0.20 -0.25 -0.59 -0.05 0.05 -0.03 -0.19 -0.02 0.15 0.43
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -13%
5 Years: 63%
3 Years: 90%
TTM: 16%
Compounded Profit Growth
10 Years: 13%
5 Years: 40%
3 Years: 84%
TTM: 376%
Stock Price CAGR
10 Years: 2%
5 Years: 9%
3 Years: 10%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10
Reserves 0.57 0.62 0.09 -0.13 -0.39 -1.04 -1.09 -1.04 -1.07 -1.27 -1.25 -1.08
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.56 0.58
1.57 0.54 0.55 0.42 0.30 0.04 0.09 0.05 0.06 0.12 0.18 0.11
Total Liabilities 3.24 2.26 1.74 1.39 1.01 0.10 0.10 0.11 0.09 0.06 0.59 0.71
0.44 0.47 0.46 0.39 0.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.10 0.38 0.24 0.23 0.04 0.03 0.03 0.03 0.01 0.00 0.00 0.00
1.68 1.41 1.04 0.77 0.63 0.07 0.07 0.08 0.08 0.06 0.59 0.71
Total Assets 3.24 2.26 1.74 1.39 1.01 0.10 0.10 0.11 0.09 0.06 0.59 0.71

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.13 0.26 -0.33 -0.04 -0.19 -0.01 0.02 -0.01 -0.03 -0.02 -0.38 0.08
0.04 -0.16 0.10 -0.05 0.18 0.00 0.00 0.00 0.03 0.03 0.00 0.00
-0.01 -0.02 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.48 -0.03
Net Cash Flow -0.10 0.08 -0.24 -0.10 -0.01 -0.02 0.01 -0.01 0.00 0.00 0.09 0.06

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 91.82 77.55 64.50 31.74 20.05 0.00 0.00 0.00 0.00 98.80 238.04
Inventory Days
Days Payable
Cash Conversion Cycle 91.82 77.55 64.50 31.74 20.05 0.00 0.00 0.00 0.00 98.80 238.04
Working Capital Days 40.81 30.75 -3.15 -43.07 -60.16 17.38 -243.33 64.41 73.00 93.31 264.49
ROCE % 18.67% 8.85% -34.36% -18.52% -33.33% -135.06% -171.43% 142.86% -88.89% 17.14% 41.58%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
72.68% 72.68% 72.68% 72.68% 72.68% 72.68% 72.68% 72.68% 72.68% 72.68% 72.68% 72.68%
27.32% 27.32% 27.32% 27.32% 27.33% 27.33% 27.33% 27.33% 27.33% 27.32% 27.32% 27.32%
No. of Shareholders 3,4423,4503,4453,4343,4283,4253,4263,4283,4273,4273,4273,427

Documents