Praveg Ltd

Praveg Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Praveg Ltd

₹ 703 -1.69%
31 Dec 11:07 a.m.
praveg.com BSE: 531637
About

Incorporated in 2016 after the merger of Praveg Communications Limited with Sword and Shield Pharma limited; Praveg Communications (India) Limited is an advertising company with core competence in Exhibition and Event Management. The company is also engaged into providing services to the Hospitality sector, Publications and Real Estate marketing.
The company has set up its branches nationally and internationally.

Key Points

Business Offerings
Praveg is into Tourism, Hospitality and Event & Exhibition with more than 20 years of experience.

Website BSE
  • Market Cap ₹ 1,816 Cr.
  • Current Price ₹ 703
  • High / Low ₹ 1,300 / 642
  • Stock P/E 154
  • Book Value ₹ 166
  • Dividend Yield 0.14 %
  • ROCE 9.04 %
  • ROE 6.31 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 47.6%

Cons

  • Promoter holding has decreased over last 3 years: -28.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Hotels & Restaurants Industry: Hotels

Part of BSE Consumer Discretionary BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
8.91 15.75 16.69 20.05 17.27 28.33 18.72 11.97 14.03 32.89 32.52 23.40 23.69
5.81 7.48 9.22 11.40 7.74 11.29 9.08 7.51 10.15 20.53 24.13 17.07 19.13
Operating Profit 3.10 8.27 7.47 8.65 9.53 17.04 9.64 4.46 3.88 12.36 8.39 6.33 4.56
OPM % 34.79% 52.51% 44.76% 43.14% 55.18% 60.15% 51.50% 37.26% 27.66% 37.58% 25.80% 27.05% 19.25%
0.00 0.01 0.01 0.01 0.01 0.09 0.28 0.48 0.60 0.90 0.97 1.29 4.11
Interest 0.14 0.13 0.12 0.12 0.12 0.21 0.24 0.06 0.09 0.58 1.66 1.64 1.57
Depreciation 0.70 0.85 0.88 0.97 1.34 1.52 2.26 3.24 2.26 3.84 1.34 4.96 5.19
Profit before tax 2.26 7.30 6.48 7.57 8.08 15.40 7.42 1.64 2.13 8.84 6.36 1.02 1.91
Tax % 25.22% 25.07% 27.78% 25.23% 25.12% 25.26% 30.32% 28.66% 0.94% 8.48% 75.94% 25.49% 25.13%
1.69 5.47 4.68 5.65 6.04 11.51 5.17 1.17 2.10 8.09 1.54 0.76 1.43
EPS in Rs 0.91 2.96 2.53 3.06 3.27 5.50 2.47 0.53 0.93 3.54 0.63 0.29 0.55
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2 1 1 0 0 0 59 60 45 45 84 91 112
2 1 1 1 0 0 55 53 29 25 40 62 81
Operating Profit -0 -1 0 -1 -0 -0 4 6 16 20 45 29 32
OPM % -5% -171% 4% -278% -533% 7% 11% 35% 44% 53% 32% 28%
0 0 0 1 0 0 1 0 0 0 0 3 7
Interest 0 0 0 0 0 0 0 1 0 0 1 2 5
Depreciation 0 0 0 0 0 0 0 1 2 3 6 11 15
Profit before tax -0 -1 -0 0 -0 -0 4 5 14 17 38 19 18
Tax % -4% -1% -23% 0% 0% 0% 28% 27% 25% 26% 26% 32%
-0 -1 -0 0 -0 -0 3 4 11 12 28 13 12
EPS in Rs -0.49 -2.10 -0.47 0.45 -0.49 -0.31 5.55 2.05 5.84 6.62 13.56 5.25 5.01
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 73% 68% 91% 33% 19%
Compounded Sales Growth
10 Years: 67%
5 Years: 9%
3 Years: 26%
TTM: 54%
Compounded Profit Growth
10 Years: 30%
5 Years: 35%
3 Years: 5%
TTM: -41%
Stock Price CAGR
10 Years: %
5 Years: 180%
3 Years: 67%
1 Year: -9%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 18%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 5 5 5 5 5 5 18 18 18 21 25 26
Reserves -3 -5 -5 -5 -5 -5 7 -4 1 9 92 263 404
0 0 1 0 0 0 6 2 4 6 2 62 61
1 1 1 0 0 0 5 8 4 5 11 15 23
Total Liabilities 2 2 1 1 0 0 22 25 27 38 126 364 514
1 1 1 0 0 0 3 3 5 8 34 183 192
CWIP 0 0 0 0 0 0 0 0 0 3 8 13 73
Investments 0 0 0 0 0 0 0 0 0 0 0 0 22
1 1 0 1 0 0 19 21 21 27 84 168 227
Total Assets 2 2 1 1 0 0 22 25 27 38 126 364 514

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -0 -0 -1 -0 -0 3 3 14 7 25 17
-0 0 0 1 1 0 -4 4 1 -13 -73 -179
0 0 0 -0 -0 0 2 -5 -8 -2 52 220
Net Cash Flow 0 -0 0 0 0 0 1 2 7 -9 5 59

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 77 239 45 0 0 48 79 47 111 70 80
Inventory Days 139 49 29 0
Days Payable 125 202 35
Cash Conversion Cycle 92 86 39 0 0 48 79 47 111 70 80
Working Capital Days -6 -484 -113 -81 -243 72 58 61 132 117 189
ROCE % -16% -125% -60% -51% -76% -94% 50% 34% 74% 61% 53% 9%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.97% 74.17% 74.31% 65.37% 62.00% 62.00% 57.56% 55.01% 54.53% 48.18% 45.97% 45.98%
0.00% 0.00% 0.00% 0.00% 2.34% 3.01% 3.86% 5.14% 5.88% 6.52% 9.02% 10.00%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 3.41% 4.88% 4.88%
25.99% 25.79% 25.65% 34.59% 35.63% 34.96% 38.55% 39.82% 39.57% 41.88% 40.13% 39.14%
No. of Shareholders 4,4904,6324,3786,5177,08211,55611,23813,27617,66463,02056,31851,327

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls