B J Duplex Boards Ltd

B J Duplex Boards Ltd

₹ 8.25 4.96%
26 Jul - close price
About

Incorporated in 1995, BJ Duplex Boards Ltd
is involved in trading of paper and boards[1]

Key Points

Business Overview:[1]
a) BJDBL is a manufacturer of and dealers in paper, articles made from paper or pulp and materials used in manufacture or treatment of paper including packing goods and materials
such as bags, cartons, containers and boxes whether made of paper, plastic or any other materials, tissue paper, duplex board and triplex paper, railway and other tickets, mill board, paper machines, slabs prepared for
use in roofing of buildings and other
purposes
b) Manufacture and deal in corrugated
rolls, sheets and boxes, craft and media
paper, packing paper, printing paper,
pulp, corrugated papers and boards,
writing card board, straw board and
all fine paper manufactured by any
process including synthetic papers
c) Manufacture and deal in all kinds
of classes of paper and pulp such
as sulphate and sulphate wood pulp, mechanical pulp and soda pulp and
paper such as transparent, vellum,
writing, printing glazed, absorbent,
news printing, wrapping, tissue, cover,
blotting, filter, bank or bond, badami,
brown, buff or coloured, lined, azure
laid, grass or waterproof, handmade parchment, drawings, crafts, carbon,
envelop, and box and straw duplex
and triplex boards
d) All articles for manufacturing
of which in any form pulp, paper
or board is used and also to deal
or manufacture artificial leather
of all varieties, grades and color

  • Market Cap 4.27 Cr.
  • Current Price 8.25
  • High / Low 8.25 / 7.86
  • Stock P/E
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 38.5%
  • Promoters have pledged 39.2% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.03 0.06 0.15 0.20 0.41
Operating Profit 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 -0.03 -0.06 -0.15 -0.20 -0.41
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 -0.03 -0.06 -0.15 -0.21 -0.33
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 -0.03 -0.06 -0.15 -0.21 -0.33
EPS in Rs 0.00 0.00 0.00 0.00 -0.02 -0.02 0.00 0.00 -0.06 -0.12 -0.29 -0.41 -0.64
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.08 0.65 0.11 0.05 0.08 0.10 0.07 0.00 0.00 0.00 0.00
0.04 0.67 0.17 0.10 0.05 0.20 0.08 0.03 0.01 0.04 0.81
Operating Profit 0.04 -0.02 -0.06 -0.05 0.03 -0.10 -0.01 -0.03 -0.01 -0.04 -0.81
OPM % 50.00% -3.08% -54.55% -100.00% 37.50% -100.00% -14.29%
2.80 0.23 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 2.84 0.21 -0.05 -0.05 0.03 -0.10 -0.01 -0.03 -0.01 -0.04 -0.74
Tax % 0.00% 19.05% 0.00% 0.00% 33.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2.84 0.18 -0.05 -0.05 0.03 -0.10 -0.01 -0.03 -0.01 -0.04 -0.74
EPS in Rs -0.19 -0.02 -0.06 -0.02 -0.08 -1.43
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1750%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5.04 5.04 5.04 5.04 5.04 0.38 0.38 0.38 0.38 0.38 0.52
Reserves -5.73 -5.55 -5.59 -5.64 -5.62 -1.05 -1.06 -1.09 -1.10 -1.14 -2.03
0.00 0.00 0.00 0.00 0.43 0.54 0.56 0.56 0.55 0.59 1.12
1.01 0.71 0.58 0.64 0.18 0.18 0.18 0.20 0.19 0.19 0.39
Total Liabilities 0.32 0.20 0.03 0.04 0.03 0.05 0.06 0.05 0.02 0.02 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.32 0.20 0.03 0.04 0.03 0.05 0.06 0.05 0.02 0.02 0.00
Total Assets 0.32 0.20 0.03 0.04 0.03 0.05 0.06 0.05 0.02 0.02 0.00

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.18 -0.17 -0.01 0.01 0.02 -0.12 0.01 -0.01 -0.01 -0.04 -0.52
0.00 0.00 0.00 0.00 -0.04 0.12 0.02 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.04 0.51
Net Cash Flow 0.18 -0.17 -0.01 0.01 -0.01 0.00 0.03 0.00 -0.03 0.00 -0.01

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 136.88 44.92 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 136.88 44.92 0.00 0.00 0.00 0.00 0.00
Working Capital Days -4,060.62 -303.23 -1,891.36 -4,745.00 -775.62 -657.00 -938.57
ROCE %

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
25.23% 25.23% 25.23% 25.23% 38.41% 38.43% 38.43% 38.53% 38.53% 38.53% 38.53% 38.53%
74.77% 74.77% 74.77% 74.77% 61.58% 61.57% 61.57% 61.48% 61.48% 61.48% 61.48% 61.48%
No. of Shareholders 1,8971,8971,8971,8971,8931,8931,8921,8781,8781,8781,8781,878

Documents