Hittco Tools Ltd

Hittco Tools Ltd

₹ 13.8 0.00%
22 Nov - close price
About

Incorporated in 1974, Hittco Tools Limited is primarily engaged in the manufacture and sale of HSS tools and Solid Carbide Tools.

Key Points

Product Portfolio:
The company manufactures different types of high performance Carbide & HSS Tools to machine-wide variety of metals & acrylic like High Performance Endmills, Endmills for Non-Ferrous Metals, HSS Jobber Drills, Die and Mold Endmills, General Purpose Endmills, Carbide High Performance Drills, etc. which can be classified as:
a) HSS Tools:[1]
HSS Drills
HSS Central Drills
HSS End Mills
HSS Round Tool Built
b) Solid Carbide Tools:[2]
Solid Carbide End Mills
Solid Carbide Drills
Solid Carbide Reamers
Solid Carbide Special Tools

  • Market Cap 8.53 Cr.
  • Current Price 13.8
  • High / Low 16.0 / 9.53
  • Stock P/E
  • Book Value 4.59
  • Dividend Yield 0.00 %
  • ROCE 7.27 %
  • ROE 5.66 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 3.01 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -3.49% over past five years.
  • Promoter holding is low: 25.6%
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -32.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1.73 1.85 1.66 1.67 1.76 1.91 1.57 1.48 1.46 1.45 1.29 1.38
1.24 1.35 1.18 1.34 1.32 1.59 1.36 1.19 1.23 1.05 1.43 1.47
Operating Profit 0.49 0.50 0.48 0.33 0.44 0.32 0.21 0.29 0.23 0.40 -0.14 -0.09
OPM % 28.32% 27.03% 28.92% 19.76% 25.00% 16.75% 13.38% 19.59% 15.75% 27.59% -10.85% -6.52%
0.01 0.07 0.01 0.00 0.02 0.01 0.00 0.00 0.00 0.02 0.01 0.00
Interest 0.02 0.04 0.02 0.02 0.09 0.12 0.02 0.12 0.13 0.09 0.09 0.07
Depreciation 0.20 0.16 0.19 0.19 0.19 0.19 0.15 0.15 0.15 0.17 0.12 0.13
Profit before tax 0.28 0.37 0.28 0.12 0.18 0.02 0.04 0.02 -0.05 0.16 -0.34 -0.29
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -200.00% 0.00% 0.00% 0.00% -6.25% 0.00% 0.00%
0.28 0.37 0.27 0.11 0.18 0.06 0.04 0.02 -0.05 0.18 -0.34 -0.29
EPS in Rs 0.45 0.60 0.44 0.18 0.29 0.10 0.06 0.03 -0.08 0.29 -0.55 -0.47
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
8.37 7.74 7.41 7.25 6.05 6.15 7.13 5.64 5.49 6.57 7.01 5.97 5.58
7.21 6.88 7.13 6.90 5.37 5.70 6.06 5.49 4.83 5.04 5.45 4.84 5.18
Operating Profit 1.16 0.86 0.28 0.35 0.68 0.45 1.07 0.15 0.66 1.53 1.56 1.13 0.40
OPM % 13.86% 11.11% 3.78% 4.83% 11.24% 7.32% 15.01% 2.66% 12.02% 23.29% 22.25% 18.93% 7.17%
-0.29 0.11 0.19 0.18 0.14 -0.02 0.01 0.11 0.02 0.09 0.04 0.02 0.03
Interest 0.25 0.35 0.41 0.34 0.33 0.26 0.36 0.39 0.37 0.27 0.25 0.36 0.38
Depreciation 0.58 0.64 0.54 1.41 1.04 0.94 0.70 0.71 0.53 0.61 0.77 0.62 0.57
Profit before tax 0.04 -0.02 -0.48 -1.22 -0.55 -0.77 0.02 -0.84 -0.22 0.74 0.58 0.17 -0.52
Tax % 1,725.00% 150.00% 10.42% -8.20% -21.82% -3.90% -700.00% 0.00% 0.00% 0.00% -6.90% -5.88%
-0.65 -0.05 -0.53 -1.12 -0.42 -0.74 0.15 -0.85 -0.22 0.74 0.62 0.19 -0.50
EPS in Rs -1.17 -0.09 -0.86 -1.82 -0.68 -1.20 0.24 -1.38 -0.36 1.20 1.01 0.31 -0.81
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -3%
5 Years: -3%
3 Years: 3%
TTM: -17%
Compounded Profit Growth
10 Years: 18%
5 Years: 5%
3 Years: 42%
TTM: -267%
Stock Price CAGR
10 Years: 12%
5 Years: 21%
3 Years: 23%
1 Year: 26%
Return on Equity
10 Years: -6%
5 Years: 4%
3 Years: 18%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.72 6.02 6.32 6.32 6.32 6.32 6.32 6.32 6.32 6.32 6.32 6.32 6.32
Reserves 0.26 0.21 -1.28 -2.40 -2.83 -3.51 -3.38 -4.25 -4.46 -3.68 -3.07 -2.86 -3.49
5.17 4.43 4.98 4.38 3.74 3.27 3.60 3.47 3.52 4.51 3.93 3.94 5.08
3.12 3.35 2.47 2.71 2.37 2.32 1.31 1.38 1.41 1.40 1.26 0.94 0.67
Total Liabilities 14.27 14.01 12.49 11.01 9.60 8.40 7.85 6.92 6.79 8.55 8.44 8.34 8.58
7.42 7.00 6.29 5.18 4.24 3.44 3.86 3.30 2.78 4.21 3.48 2.91 3.22
CWIP 0.02 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.83 6.48 6.20 5.83 5.36 4.96 3.99 3.62 4.01 4.34 4.96 5.43 5.36
Total Assets 14.27 14.01 12.49 11.01 9.60 8.40 7.85 6.92 6.79 8.55 8.44 8.34 8.58

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.43 1.75 0.36 1.39 1.30 0.75 0.93 0.67 0.42 1.88 0.51 0.72
-1.84 -0.65 -0.49 -0.27 -0.05 -0.13 -1.11 -0.15 0.00 -2.03 -0.02 -0.03
2.31 -1.08 -0.04 -0.56 -1.00 -0.47 1.44 -0.59 -0.34 0.23 -0.86 -0.70
Net Cash Flow 0.04 0.02 -0.17 0.56 0.24 0.15 1.26 -0.07 0.08 0.08 -0.38 -0.01

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 99.43 120.72 126.10 112.77 142.98 143.03 92.66 108.08 130.97 111.11 105.70 88.65
Inventory Days 503.66 423.87 498.83 223.42 260.11 249.31 158.21 170.58 222.17 172.07 190.87 359.67
Days Payable 110.11 198.20 184.53 84.06 130.06 135.25 70.78 104.55 120.16 116.45 51.90 69.27
Cash Conversion Cycle 492.97 346.40 440.41 252.14 273.04 257.10 180.09 174.11 232.99 166.73 244.67 379.05
Working Capital Days 150.01 138.17 160.09 129.89 147.81 131.76 121.33 122.96 132.30 124.44 137.98 194.42
ROCE % 7.03% 2.66% -0.68% -9.61% -2.83% -4.66% 6.02% -7.45% 2.75% 16.12% 11.58% 7.27%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
56.45% 25.63% 25.63% 25.63% 25.63% 25.63% 26.71% 25.63% 25.63% 25.63% 25.63% 25.63%
43.55% 74.37% 74.37% 74.36% 74.37% 74.37% 73.30% 74.36% 74.37% 74.36% 74.37% 74.37%
No. of Shareholders 1,6768,2967,2306,6036,1865,9685,7385,5945,4695,3065,1595,083

Documents