Vaghani Techno-Build Ltd
₹ 23.0
0.00%
21 Apr
- close price
About
Incorporated in 1994, Vaghani Techno Build Ltd is in the business of Transfer of Development Rights (TDR) and real estate[1]
Key Points
- Market Cap ₹ 12.0 Cr.
- Current Price ₹ 23.0
- High / Low ₹ 23.0 / 17.5
- Stock P/E 301
- Book Value ₹ 13.7
- Dividend Yield 0.00 %
- ROCE 1.25 %
- ROE -1.39 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 0.05% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.12 | 0.72 | 0.00 | 7.53 | 8.18 | 1.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 6.91 | 0.81 | 0.16 | 6.70 | 8.05 | 1.32 | 0.14 | 0.09 | 0.09 | 0.10 | 0.08 | 0.08 | 0.10 | |
| Operating Profit | -4.79 | -0.09 | -0.16 | 0.83 | 0.13 | 0.46 | -0.14 | -0.09 | -0.09 | -0.10 | -0.08 | -0.08 | -0.10 |
| OPM % | -225.94% | -12.50% | 11.02% | 1.59% | 25.84% | ||||||||
| 0.77 | 0.42 | 0.07 | 0.02 | 0.00 | 0.00 | 0.00 | 0.09 | 0.18 | 0.18 | 0.16 | 0.17 | 0.16 | |
| Interest | 0.00 | 0.01 | 0.00 | 0.00 | 0.06 | 0.00 | 0.05 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -4.02 | 0.32 | -0.09 | 0.85 | 0.07 | 0.46 | -0.19 | -0.03 | 0.08 | 0.07 | 0.08 | 0.09 | 0.06 |
| Tax % | 0.00% | 0.00% | 211.11% | 0.00% | 114.29% | 0.00% | -26.32% | -33.33% | 112.50% | 28.57% | 25.00% | 211.11% | |
| -4.02 | 0.32 | -0.28 | 0.85 | 0.00 | 0.46 | -0.14 | -0.03 | -0.01 | 0.05 | 0.06 | -0.10 | 0.04 | |
| EPS in Rs | -7.70 | 0.61 | -0.54 | 1.63 | 0.00 | 0.88 | -0.27 | -0.06 | -0.02 | 0.10 | 0.11 | -0.19 | 0.08 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | % |
| TTM: | 140% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 18% |
| 3 Years: | 44% |
| 1 Year: | 27% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 |
| Reserves | 1.20 | 1.52 | 1.24 | 2.09 | 1.64 | 2.10 | 1.96 | 1.94 | 1.93 | 1.98 | 2.04 | 1.94 | 1.95 |
| 0.00 | 1.48 | 1.65 | 0.00 | 0.00 | 0.00 | 0.36 | 0.05 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.07 | 0.06 | 0.24 | 0.60 | 0.22 | 1.21 | 0.28 | 0.22 | 0.34 | 0.04 | 0.07 | 0.01 | 0.03 | |
| Total Liabilities | 6.49 | 8.28 | 8.35 | 7.91 | 7.08 | 8.53 | 7.82 | 7.43 | 7.61 | 7.24 | 7.33 | 7.17 | 7.20 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6.49 | 8.28 | 8.35 | 7.91 | 7.08 | 8.53 | 7.82 | 7.43 | 7.61 | 7.24 | 7.33 | 7.17 | 7.20 | |
| Total Assets | 6.49 | 8.28 | 8.35 | 7.91 | 7.08 | 8.53 | 7.82 | 7.43 | 7.61 | 7.24 | 7.33 | 7.17 | 7.20 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.39 | -6.01 | -0.34 | 0.96 | 0.00 | 0.73 | -1.12 | 2.38 | -0.12 | -0.44 | -0.09 | -0.11 | |
| -2.20 | 4.53 | 0.13 | 0.64 | 0.00 | 0.00 | 0.00 | -1.96 | 0.01 | 0.00 | 0.00 | 0.00 | |
| -0.05 | 1.47 | 0.17 | -1.65 | 0.00 | 0.00 | 0.36 | -0.37 | 0.06 | 0.44 | 0.09 | 0.11 | |
| Net Cash Flow | 0.14 | -0.01 | -0.05 | -0.04 | 0.00 | 0.73 | -0.76 | 0.05 | -0.04 | 0.00 | 0.00 | 0.00 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 139.12 | 84.33 | 0.00 | |||||||
| Inventory Days | 0.00 | 0.00 | 255.67 | 208.70 | 1,406.97 | |||||||
| Days Payable | 14.80 | 1.39 | 262.05 | |||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 379.98 | 291.65 | 1,144.91 | |||||||
| Working Capital Days | 215.21 | 3,949.10 | 332.52 | 277.10 | 1,199.58 | |||||||
| ROCE % | -47.55% | 4.51% | -1.10% | 11.02% | 1.83% | 6.49% | -1.88% | 0.00% | 1.24% | 1.11% | 1.11% | 1.25% |
Documents
Announcements
-
Intimation Of Non-Applicability Of Reg 32 (1) & (3)-Statement Of Deviation & Variation
15 Apr - No funds raised; deviation statement not applicable for Q4 FY25.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
14 Apr - Non-applicability of Annual Secretarial Compliance Report.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Confirmation certificate received from our RTA Accurate Securities and Registry Private Limited in compliance with Reg 74(5) of SEBI (DP) regulations, 2018, for the quarter …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Apr - Reg 30 of SEBI (LODR) regulations, 2015, we have published Newspaper Advertisement for Postal Ballot Notice of EGM and Remote e-voting in English and Marathi …
-
Intimation Of 1St Extra-Ordinary General Meeting Of The F.Y. 2025-26 To Be Held Through Postal Ballot (Through Remote E-Voting) And Cut-Off Date For E-Voting
9 Apr - Intimation of Extra-Ordinary General Meeting and e-voting.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
VTBL initially processed, manufactured, and marketed dairy products such as ghee, buttermilk, and condensed milk. Later, it shifted to real estate-related activities and is now entirely focused on TDR (Transfer of Development Rights) trading and real estate development, including projects involving the right to generate TDR.