Aris International Ltd
Incorporated in 1995, Aris International Ltd deals in import & export of merchandise and software development[1]
- Market Cap ₹ 9.98 Cr.
- Current Price ₹ 66.5
- High / Low ₹ 66.5 / 45.1
- Stock P/E 47.5
- Book Value ₹ 3.67
- Dividend Yield 0.00 %
- ROCE 19.0 %
- ROE 25.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 18.2 times its book value
- Company has high debtors of 209 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.05 | 0.02 | 0.09 | 0.09 | 0.08 | 0.11 | 0.13 | 0.19 | 0.07 | 0.19 | 0.36 | 0.35 | 0.28 | |
0.17 | 0.09 | 0.09 | 0.14 | 0.18 | 0.14 | 0.23 | 0.23 | 0.30 | 0.31 | 0.71 | 0.43 | 0.32 | |
Operating Profit | -0.12 | -0.07 | 0.00 | -0.05 | -0.10 | -0.03 | -0.10 | -0.04 | -0.23 | -0.12 | -0.35 | -0.08 | -0.04 |
OPM % | -240.00% | -350.00% | 0.00% | -55.56% | -125.00% | -27.27% | -76.92% | -21.05% | -328.57% | -63.16% | -97.22% | -22.86% | -14.29% |
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.11 | 0.06 | 0.27 | 0.03 | 0.00 | 0.21 | 0.25 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.12 | -0.07 | 0.00 | -0.05 | -0.09 | -0.02 | 0.01 | 0.02 | 0.04 | -0.09 | -0.35 | 0.13 | 0.21 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 25.00% | 0.00% | 0.00% | 0.00% | ||
-0.12 | -0.07 | 0.00 | -0.05 | -0.09 | -0.02 | 0.01 | 0.02 | 0.04 | -0.09 | -0.35 | 0.13 | 0.21 | |
EPS in Rs | -0.26 | -0.15 | 0.00 | -1.08 | -1.95 | -0.43 | 0.22 | 0.43 | 0.87 | -1.95 | -2.33 | 0.87 | 1.40 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 33% |
5 Years: | 22% |
3 Years: | 71% |
TTM: | 40% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 67% |
3 Years: | 48% |
TTM: | 168% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | % |
3 Years: | % |
1 Year: | 55% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 25% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.62 | 4.62 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 1.50 | 1.50 | 1.50 |
Reserves | -4.54 | -4.62 | -0.46 | -0.50 | -0.64 | -0.66 | -0.65 | -0.63 | -0.60 | -0.69 | -1.04 | -0.92 | -0.95 |
0.77 | 1.38 | 0.86 | 1.00 | 1.01 | 1.14 | 0.33 | 0.29 | 0.30 | 0.34 | 0.07 | 0.26 | 0.01 | |
0.06 | 0.01 | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.07 | 0.04 | 0.01 | 0.27 | |
Total Liabilities | 0.91 | 1.39 | 0.86 | 0.99 | 0.86 | 0.97 | 0.17 | 0.15 | 0.17 | 0.18 | 0.57 | 0.85 | 0.83 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.08 | 0.08 | 0.08 | 0.08 | 0.04 | 0.05 | 0.04 | 0.06 | 0.04 | 0.07 | 0.06 | 0.24 | 0.29 |
0.83 | 1.31 | 0.78 | 0.91 | 0.82 | 0.92 | 0.13 | 0.09 | 0.13 | 0.11 | 0.51 | 0.61 | 0.54 | |
Total Assets | 0.91 | 1.39 | 0.86 | 0.99 | 0.86 | 0.97 | 0.17 | 0.15 | 0.17 | 0.18 | 0.57 | 0.85 | 0.83 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.70 | -0.12 | -0.03 | 0.00 | -0.09 | -0.11 | 0.08 | 0.00 | -0.03 | -0.02 | -0.75 | 0.16 | |
-0.80 | -0.49 | 0.57 | -0.11 | 0.04 | 0.02 | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
1.50 | 0.60 | -0.52 | 0.14 | 0.01 | 0.13 | -0.81 | -0.04 | 0.01 | 0.04 | 0.77 | 0.19 | |
Net Cash Flow | 0.00 | -0.01 | 0.02 | 0.03 | -0.04 | 0.04 | 0.04 | -0.04 | -0.03 | 0.02 | 0.02 | 0.35 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 81.11 | 0.00 | 0.00 | 232.27 | 0.00 | 0.00 | 156.43 | 0.00 | 0.00 | 208.57 |
Inventory Days | 52.14 | 32.21 | 0.00 | |||||||||
Days Payable | 104.29 | 42.94 | ||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 81.11 | 0.00 | 0.00 | 232.27 | 0.00 | 0.00 | 156.43 | -52.14 | -10.74 | 208.57 |
Working Capital Days | -365.00 | 0.00 | 121.67 | 932.78 | 821.25 | 829.55 | -28.08 | -38.42 | 417.14 | 19.21 | 415.69 | 208.57 |
ROCE % | -104.35% | -6.28% | 0.00% | -5.49% | -10.06% | -2.26% | 1.85% | 15.38% | 28.57% | -66.67% | -109.38% | 18.98% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - ENCLOSED HEREWITH NEWSPAPER ADVERTISEMENT OF THE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30-09-2024 IN MARATHI REGIONAL NEWSPAPER.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Newspaper published in Active Times published on 15/11/2024 for unaudited Financial Results for quarter ended 30/09/2024
-
Announcement under Regulation 30 (LODR)-Resignation of Director
14 Nov - Board meeting approved financial results and director resignation.
- UNAUDITED FINANCIAL RESULTS FOR QUARTER AND SIX MONTHS ENDED 30/09/2024 14 Nov
-
Board Meeting Outcome for BOARD MEETING DATED 14/11/2024
14 Nov - Board meeting approved financial results and director resignation.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
a) Contract work of Software Development
b) Real estate development
c) Manufacturing and marketing of auto parts and equipment