Veronica Production Ltd

Veronica Production Ltd

₹ 0.32 -3.03%
22 Jul 2019
About

Veronica Production operates in movies distribution business. The Company focuses on the business of production and post-production and editing of films, serials, realty shows, music videos, songs, events, corporate advertisements, and television commercials.

  • Market Cap 2.28 Cr.
  • Current Price 0.32
  • High / Low /
  • Stock P/E
  • Book Value -0.09
  • Dividend Yield 0.00 %
  • ROCE -235 %
  • ROE -235 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 10.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2018 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 4.54 0.02 0.00
Operating Profit -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0.00 -4.54 -0.02 0.00
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.49 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0.00 -5.03 -0.02 0.00
Tax % 0.00% 0.00% 0.00% 0.00%
-0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0.00 -5.03 -0.02 0.00
EPS in Rs -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 -0.71 -0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.22 0.26 1.77 1.85 11.36 33.20 22.28 0.00 0.00 0.00 0.00
0.02 0.00 0.19 0.25 1.71 1.83 12.89 34.23 21.09 0.00 0.00 4.59 4.56
Operating Profit -0.02 0.00 0.03 0.01 0.06 0.02 -1.53 -1.03 1.19 0.00 0.00 -4.59 -4.56
OPM % 13.64% 3.85% 3.39% 1.08% -13.47% -3.10% 5.34%
0.00 0.00 0.00 0.00 0.00 0.03 1.69 1.57 0.08 0.00 0.00 -0.49 -0.49
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.02 0.01 0.01 0.00 0.00 0.00 0.29 0.00 0.00 0.00 0.00
Profit before tax -0.04 -0.02 0.01 0.00 0.05 0.05 0.16 0.54 0.95 0.00 0.00 -5.08 -5.05
Tax % -50.00% 0.00% 0.00% 40.00% 60.00% 18.75% 31.48% 28.42% 0.00%
-0.02 -0.02 0.01 0.00 0.03 0.03 0.13 0.37 0.69 0.00 0.00 -5.08 -5.05
EPS in Rs -0.01 -0.01 0.00 0.00 0.01 0.01 0.02 0.05 0.10 0.00 0.00 -0.71 -0.71
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -9020%
Stock Price CAGR
10 Years: -26%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -235%

Balance Sheet

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 6.78 6.78 6.78 6.78 6.78 6.78 71.29 71.29 71.29 71.29 71.29 71.29 71.29
Reserves -2.49 -2.51 -2.50 -2.50 -2.46 -2.44 1.04 1.41 2.09 -66.80 -66.80 -71.88 -71.90
0.72 0.72 0.72 0.72 0.72 0.72 0.01 0.49 0.49 0.00 0.00 0.00 0.00
0.09 0.09 0.09 0.14 0.65 0.68 1.83 42.75 42.55 0.15 0.15 4.90 1.01
Total Liabilities 5.10 5.08 5.09 5.14 5.69 5.74 74.17 115.94 116.42 4.64 4.64 4.31 0.40
0.15 0.13 0.11 0.10 0.09 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.00 0.00 0.00 0.00
4.41 4.41 4.44 4.50 5.06 5.11 73.63 115.40 115.88 4.64 4.64 4.31 0.40
Total Assets 5.10 5.08 5.09 5.14 5.69 5.74 74.17 115.94 116.42 4.64 4.64 4.31 0.40

Cash Flows

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023
-0.02 0.00 -0.01 0.03 -0.02 -0.34 -0.51 0.00 0.00 -0.17
0.01 0.00 0.00 0.00 0.00 0.32 0.50 0.00 0.01 0.00
-0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10
Net Cash Flow -0.02 0.00 -0.01 0.03 -0.02 -0.02 -0.01 0.00 0.01 -0.07

Ratios

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023
Debtor Days 680.23 617.69 348.50 347.24 26.99 463.07 706.41
Inventory Days 0.00 0.00 94.63 85.03 0.00 0.00 0.00 0.00
Days Payable 121.67 111.99
Cash Conversion Cycle 680.23 617.69 321.47 320.28 26.99 463.07 706.41
Working Capital Days 6,802.27 421.15 301.07 297.92 -31.81 -5.17 11.80
ROCE % -0.80% -0.40% 0.20% 0.00% 1.00% 0.40% 0.23% 0.74% 1.33% 0.00% -235.38%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
10.91% 10.91% 10.91% 10.91% 10.91% 10.91% 10.91% 10.91% 10.91% 10.91% 10.91% 10.91%
89.09% 89.09% 89.09% 89.09% 89.09% 89.09% 89.09% 89.09% 89.09% 89.09% 89.09% 89.09%
No. of Shareholders 5,0035,0014,9974,9974,9974,9974,9974,9974,9974,9974,9974,997

Documents