Gennex Laboratories Ltd

Gennex Laboratories Ltd

₹ 16.4 -4.55%
23 Dec - close price
About

Incorporated in 1995, Gennex Laboratories Ltd manufactures Bulk Drugs and Intermediaries[1]

Key Points

Business Overview:[1][2]
GLL is an ISO 9001:2008, TUV, ISO 14001 and OSHAS 18000 certified vertically integrated Active Pharmaceutical Ingredient manufacturer & exporter of Bulk Drugs, Intermediates and Biotech Products in the form of Expectorants,
Muscle Relaxants, Analgesic and Anti Fungal, etc.

  • Market Cap 372 Cr.
  • Current Price 16.4
  • High / Low 29.0 / 13.2
  • Stock P/E 21.5
  • Book Value 7.93
  • Dividend Yield 0.00 %
  • ROCE 14.1 %
  • ROE 10.2 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 41.8% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 9.24% over past five years.
  • Promoter holding is low: 18.4%
  • Company has a low return on equity of 9.39% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.63%
  • Working capital days have increased from 152 days to 279 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
14.29 16.69 21.22 14.51 19.62 14.63 20.80 16.52 18.18 21.39 35.52 30.79 33.38
12.34 15.36 19.39 13.06 17.76 12.81 17.28 11.42 12.41 16.59 29.26 24.10 25.92
Operating Profit 1.95 1.33 1.83 1.45 1.86 1.82 3.52 5.10 5.77 4.80 6.26 6.69 7.46
OPM % 13.65% 7.97% 8.62% 9.99% 9.48% 12.44% 16.92% 30.87% 31.74% 22.44% 17.62% 21.73% 22.35%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.24 0.14 0.20 0.26 0.10 0.19 0.63 0.73 0.78 0.83 0.73 0.73 0.22
Depreciation 0.20 0.19 0.34 0.18 0.36 0.18 0.37 0.65 1.03 0.45 0.23 0.45 1.11
Profit before tax 1.51 1.00 1.29 1.01 1.40 1.45 2.52 3.72 3.96 3.52 5.30 5.51 6.13
Tax % 26.49% 21.00% 16.28% 24.75% 25.00% 24.83% 19.05% 23.39% 22.47% 21.31% 15.28% 15.43% 12.23%
1.11 0.79 1.07 0.75 1.05 1.08 2.04 2.85 3.07 2.76 4.50 4.66 5.37
EPS in Rs 0.06 0.04 0.06 0.04 0.06 0.07 0.12 0.16 0.17 0.16 0.20 0.20 0.24
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
42 44 56 56 60 61 66 87 121
37 42 52 52 53 56 61 70 96
Operating Profit 5 2 4 3 7 5 5 17 25
OPM % 11% 5% 7% 6% 11% 9% 7% 20% 21%
0 1 1 1 0 1 4 5 0
Interest 1 1 1 1 1 1 1 3 3
Depreciation 1 1 1 1 1 1 1 2 2
Profit before tax 3 1 3 3 5 5 6 16 20
Tax % 13% 42% 26% 27% 20% 23% 23% 20%
3 1 2 2 4 4 5 13 17
EPS in Rs 0.14 0.04 0.12 0.10 0.21 0.21 0.28 0.58 0.80
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 13%
TTM: 73%
Compounded Profit Growth
10 Years: %
5 Years: 42%
3 Years: 43%
TTM: 91%
Stock Price CAGR
10 Years: 20%
5 Years: 45%
3 Years: 28%
1 Year: 1%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 9%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 13 13 13 13 13 13 18 23 23
Reserves 18 19 21 23 27 31 62 148 158
4 2 5 5 7 10 1 6 29
14 16 13 16 12 14 51 54 35
Total Liabilities 49 50 52 57 59 68 132 230 244
16 16 16 15 14 14 74 56 67
CWIP 0 0 0 0 0 0 0 2 0
Investments 7 7 7 7 7 7 0 0 0
26 28 29 35 38 48 59 172 177
Total Assets 49 50 52 57 59 68 132 230 244

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 3 2 -2 -1 12 24 -47
-1 -1 -1 -0 -0 -2 -38 19
1 -2 1 -0 2 -2 21 74
Net Cash Flow -0 0 2 -2 0 8 6 46

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 90 87 68 41 55 67 52 75
Inventory Days 43 31 57 78 50 72 139 184
Days Payable 139 161 88 86 59 72 63 111
Cash Conversion Cycle -7 -43 38 34 46 67 129 148
Working Capital Days 106 93 86 119 153 148 29 279
ROCE % 6% 11% 8% 14% 12% 11% 14%

Shareholding Pattern

Numbers in percentages

20 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
22.05% 22.05% 22.05% 23.38% 23.38% 23.38% 23.38% 23.61% 23.61% 18.41% 18.41% 18.41%
77.95% 77.95% 77.95% 76.63% 76.62% 76.62% 76.62% 76.39% 76.39% 81.58% 81.57% 81.59%
No. of Shareholders 50,05256,68957,87759,17258,24855,60952,98150,98869,72383,99687,82090,236

Documents