G K Consultants Ltd

G K Consultants Ltd

₹ 14.6 -4.95%
21 Nov - close price
About

Incorporated in 1988, G.K. Consultants Ltd is in the business of consultancy, share trading, investment, hiring of assets, software business[1]

Key Points

Business Overview:[1]
Company is a Non Systematically Important Non Deposit Taking Non Banking Financial Company

  • Market Cap 7.75 Cr.
  • Current Price 14.6
  • High / Low 25.8 / 7.05
  • Stock P/E
  • Book Value 13.0
  • Dividend Yield 0.00 %
  • ROCE 2.73 %
  • ROE 2.03 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.13 times its book value
  • Company's working capital requirements have reduced from 146 days to 92.9 days

Cons

  • The company has delivered a poor sales growth of -36.8% over past five years.
  • Promoter holding is low: 1.59%
  • Company has a low return on equity of 2.10% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.31 0.46 0.22 0.15 0.11 0.25 0.17 0.43 0.11 0.23 0.45 0.12 0.12
0.27 0.10 0.11 0.18 0.15 0.31 0.24 0.36 0.07 0.20 0.40 0.18 0.12
Operating Profit 0.04 0.36 0.11 -0.03 -0.04 -0.06 -0.07 0.07 0.04 0.03 0.05 -0.06 0.00
OPM % 12.90% 78.26% 50.00% -20.00% -36.36% -24.00% -41.18% 16.28% 36.36% 13.04% 11.11% -50.00% 0.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.03 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.04 0.36 0.08 -0.03 -0.04 -0.06 -0.08 0.07 0.04 0.03 0.05 -0.06 0.00
Tax % 0.00% 0.00% 200.00% 0.00% 0.00% 0.00% -62.50% 0.00% 0.00% 0.00% 100.00% 0.00%
0.04 0.36 -0.08 -0.03 -0.04 -0.06 -0.03 0.07 0.04 0.03 0.01 -0.06 0.00
EPS in Rs 0.08 0.68 -0.15 -0.06 -0.08 -0.11 -0.06 0.13 0.08 0.06 0.02 -0.11 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
21.64 27.40 28.91 29.64 51.61 32.99 10.94 9.12 3.38 1.24 0.66 1.10 0.92
21.45 27.20 28.63 29.34 51.32 32.86 10.70 8.92 4.09 0.59 0.86 0.91 0.90
Operating Profit 0.19 0.20 0.28 0.30 0.29 0.13 0.24 0.20 -0.71 0.65 -0.20 0.19 0.02
OPM % 0.88% 0.73% 0.97% 1.01% 0.56% 0.39% 2.19% 2.19% -21.01% 52.42% -30.30% 17.27% 2.17%
0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.01 0.00 0.00
Depreciation 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.18 0.19 0.27 0.31 0.29 0.13 0.24 0.20 -0.71 0.62 -0.21 0.19 0.02
Tax % 33.33% 31.58% 33.33% 29.03% 27.59% 23.08% 25.00% 25.00% -25.35% 25.81% -23.81% 26.32%
0.12 0.13 0.19 0.21 0.21 0.10 0.17 0.15 -0.52 0.45 -0.16 0.14 -0.02
EPS in Rs 0.23 0.24 0.36 0.40 0.40 0.19 0.32 0.28 -0.98 0.85 -0.30 0.26 -0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -28%
5 Years: -37%
3 Years: -31%
TTM: -4%
Compounded Profit Growth
10 Years: 1%
5 Years: -4%
3 Years: 31%
TTM: -200%
Stock Price CAGR
10 Years: -8%
5 Years: 17%
3 Years: 71%
1 Year: 75%
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: 2%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.31 5.31 5.31 5.31 5.31 5.31 5.31 5.31 5.31 5.31 5.31 5.31 5.31
Reserves 0.56 0.69 0.88 1.09 1.31 1.41 1.58 1.73 1.20 1.66 1.50 1.64 1.57
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.91 0.16 0.00 0.00
0.10 0.07 0.15 0.13 0.09 0.07 0.12 0.13 0.19 0.04 0.02 0.06 0.10
Total Liabilities 5.97 6.07 6.34 6.53 6.71 6.79 7.01 7.17 6.70 7.92 6.99 7.01 6.98
0.04 0.03 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.03 0.03 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.58 0.58 0.45 0.45 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5.35 5.46 5.88 6.07 6.30 6.78 7.01 7.17 6.70 7.92 6.96 6.98 6.96
Total Assets 5.97 6.07 6.34 6.53 6.71 6.79 7.01 7.17 6.70 7.92 6.99 7.01 6.98

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.19 -0.32 -0.36 -0.26 -0.10 -0.03 1.49 -1.72 0.75 -1.72 1.13 0.76
0.42 0.00 0.14 -0.01 0.05 0.40 0.00 0.00 0.00 0.00 -0.03 0.00
0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.91 -0.74 -0.16
Net Cash Flow 0.23 -0.32 -0.22 -0.26 -0.04 0.37 1.49 -1.72 0.75 -0.82 0.36 0.59

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1.35 3.60 0.38 0.00 12.38 9.52 34.36 32.82 85.31 0.00 0.00 53.09
Inventory Days 4.32 2.86 9.97 16.89 5.85 6.39 12.36 55.03 29.54 256.85 451.90 0.00
Days Payable 0.52 0.00 0.65 0.25 0.07 0.00 0.00 0.00 0.00 27.04 0.00
Cash Conversion Cycle 5.15 6.46 9.70 16.64 18.15 15.90 46.73 87.84 114.85 229.81 451.90 53.09
Working Capital Days 73.54 64.21 67.92 72.16 43.64 69.70 49.04 86.85 129.59 123.63 221.21 92.91
ROCE % 3.10% 3.20% 4.43% 4.92% 4.45% 1.95% 3.53% 2.87% -10.48% 9.03% -2.69% 2.73%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
1.59% 1.59% 1.59% 1.59% 1.59% 1.59% 1.59% 1.59% 1.59% 1.59% 1.59% 1.59%
98.41% 98.41% 98.41% 98.41% 98.41% 98.42% 98.42% 98.41% 98.42% 98.42% 98.41% 98.41%
No. of Shareholders 1,7161,7731,7951,7971,8091,8101,8111,7921,8181,8371,8111,797

Documents