Apollo Pipes Ltd

Apollo Pipes Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Apollo Pipes Ltd

₹ 483 0.42%
14 Nov - close price
apollopipes.com BSE: 531761 NSE: APOLLOPIPE
About

Apollo Pipes is engaged in manufacturing and trading of cPVC, uPVC, and HDPE pipes, PVC taps, fittings, water storage tank and solvent etc. It is among the top 10 leading piping solution providing Company in India. The products cater to an array of industrial applications such as Agriculture, Water Management, Construction,Infrastructure,and Telecom ducting segments.

Key Points

Leadership[1]
Among the Top 10 leading PVC pipe manufactures in India.

Website BSE NSE
  • Market Cap ₹ 1,997 Cr.
  • Current Price ₹ 483
  • High / Low ₹ 799 / 472
  • Stock P/E 47.0
  • Book Value ₹ 164
  • Dividend Yield 0.21 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 2.94 times its book value
  • Promoter holding has decreased over last 3 years: -5.54%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Mar 2024 Jun 2024 Sep 2024
44.17 52.42 24.07 47.47 61.22 79.82 56.27 50.05 70.67 83.14 255.60 308.50 250.44
39.72 47.07 21.49 42.14 53.12 70.11 49.31 44.97 61.19 76.87 230.19 279.54 231.03
Operating Profit 4.45 5.35 2.58 5.33 8.10 9.71 6.96 5.08 9.48 6.27 25.41 28.96 19.41
OPM % 10.07% 10.21% 10.72% 11.23% 13.23% 12.16% 12.37% 10.15% 13.41% 7.54% 9.94% 9.39% 7.75%
9.46 0.02 0.07 0.05 0.10 0.02 0.09 0.11 0.92 0.87 0.33 0.99 0.64
Interest 1.58 1.27 0.63 1.24 0.97 0.96 0.93 1.08 0.65 0.74 1.47 2.23 3.70
Depreciation 1.27 0.84 0.54 1.00 1.20 1.04 1.11 1.07 1.46 1.32 8.46 9.93 10.58
Profit before tax 11.06 3.26 1.48 3.14 6.03 7.73 5.01 3.04 8.29 5.08 15.81 17.79 5.77
Tax % 6.24% 32.82% 41.22% -0.32% 52.90% 33.25% 37.33% 34.54% 34.50% 37.80% 56.36% 21.98% 31.54%
10.36 2.20 0.87 3.16 2.84 5.16 3.15 1.99 5.43 3.17 6.90 13.88 3.95
EPS in Rs 3.55 0.75 0.58 1.07 0.95 3.44 1.05 0.67 3.62 2.11 1.71 3.02 1.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2024
100 233 268 987
92 209 236 890
Operating Profit 8 24 32 97
OPM % 8% 10% 12% 10%
9 0 0 4
Interest 3 5 4 6
Depreciation 2 4 5 30
Profit before tax 13 15 24 65
Tax % 9% 35% 35% 34%
12 10 16 43
EPS in Rs 3.87 3.34 5.27 10.88
Dividend Payout % 0% 0% 0% 9%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 29%
5 Years: 32%
3 Years: -6%
1 Year: -30%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2024 Sep 2024
Equity Capital 5 5 5 39 41
Reserves 19 24 32 470 638
45 34 20 69 138
38 43 64 422 328
Total Liabilities 107 106 121 1,000 1,145
37 45 49 497 504
CWIP 0 0 0 8 41
Investments 0 0 0 52 65
69 60 71 443 535
Total Assets 107 106 121 1,000 1,145

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2024
7 22 16 125
-40 -12 -9 -214
36 -11 -8 -64
Net Cash Flow 3 -1 -1 -153

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2024
Debtor Days 72 46 47 29
Inventory Days 125 31 47 102
Days Payable 46 20 39 85
Cash Conversion Cycle 151 57 54 46
Working Capital Days 129 44 51 19
ROCE % 22% 31%

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Nov 2024
52.03% 52.03% 52.03% 52.03% 52.03% 50.80% 50.80% 50.80% 50.77% 45.90% 45.90% 46.49%
1.04% 1.01% 2.21% 2.38% 2.71% 2.56% 2.67% 3.23% 4.24% 4.14% 4.47% 4.18%
11.32% 11.92% 11.76% 12.17% 12.65% 13.09% 14.87% 14.70% 14.68% 17.19% 16.59% 15.39%
34.97% 34.41% 33.35% 32.78% 32.07% 33.01% 31.11% 30.74% 29.87% 32.37% 32.62% 33.55%
0.63% 0.63% 0.63% 0.63% 0.53% 0.53% 0.53% 0.53% 0.43% 0.41% 0.41% 0.39%
No. of Shareholders 42,98840,10640,60539,77637,58135,24538,47241,44340,99940,78643,30944,500

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls