Shraddha Prime Projects Ltd
₹ 119
4.96%
24 Jul
- close price
About
Incorporated in 2007, Shraddha Prime Projects Ltd is in the business of Real Estate Development[1]
Key Points
- Market Cap ₹ 239 Cr.
- Current Price ₹ 119
- High / Low ₹ 202 / 32.2
- Stock P/E 36.7
- Book Value ₹ 27.1
- Dividend Yield 0.00 %
- ROCE 8.03 %
- ROE 23.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 98.0% CAGR over last 5 years
Cons
- Stock is trading at 4.38 times its book value
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.4.90 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.34 | 0.39 | 0.16 | 0.11 | 0.13 | 0.09 | 0.07 | 0.04 | 0.04 | 0.07 | 0.00 | 43.28 | |
| 0.39 | 0.43 | 0.21 | 0.16 | 0.42 | 3.95 | 0.37 | 0.29 | 0.31 | 0.44 | 0.81 | 40.43 | |
| Operating Profit | -0.05 | -0.04 | -0.05 | -0.05 | -0.29 | -3.86 | -0.30 | -0.25 | -0.27 | -0.37 | -0.81 | 2.85 |
| OPM % | -14.71% | -10.26% | -31.25% | -45.45% | -223.08% | -4,288.89% | -428.57% | -625.00% | -675.00% | -528.57% | 6.59% | |
| 0.01 | 0.02 | 0.01 | 0.00 | 0.02 | 1.34 | 0.08 | 0.09 | 0.02 | 0.06 | 0.01 | 4.90 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.01 |
| Depreciation | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 |
| Profit before tax | -0.07 | -0.05 | -0.08 | -0.08 | -0.29 | -2.52 | -0.22 | -0.16 | -0.25 | -0.31 | -0.88 | 7.70 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -26.14% | 15.06% |
| -0.06 | -0.05 | -0.08 | -0.08 | -0.30 | -2.52 | -0.23 | -0.17 | -0.25 | -0.31 | -0.65 | 6.53 | |
| EPS in Rs | -0.02 | -0.01 | -0.02 | -0.04 | -0.14 | -1.19 | -0.11 | -0.08 | -0.12 | -0.15 | -0.31 | 3.23 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 60% |
| 5 Years: | 262% |
| 3 Years: | 927% |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 63% |
| 5 Years: | 98% |
| 3 Years: | 221% |
| TTM: | 1137% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 129% |
| 1 Year: | 212% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 16% |
| 3 Years: | 19% |
| Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.65 | 6.45 | 6.45 | 6.45 | 6.45 | 6.45 | 6.45 | 6.45 | 6.45 | 6.45 | 6.45 | 22.09 |
| Reserves | -0.71 | -0.76 | -0.84 | -0.91 | -2.11 | -4.64 | -4.86 | -5.03 | -5.28 | -5.59 | -5.10 | 32.62 |
| 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.24 | 74.64 | 61.38 | |
| 0.01 | 0.02 | 0.01 | 0.01 | 1.56 | 0.01 | 0.00 | 0.03 | 0.02 | 0.23 | 22.08 | 30.29 | |
| Total Liabilities | 4.99 | 5.71 | 5.62 | 5.55 | 5.90 | 1.82 | 1.59 | 1.45 | 1.19 | 21.33 | 98.07 | 146.38 |
| 0.42 | 0.41 | 0.37 | 0.35 | 0.36 | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 | 0.05 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.77 | 17.54 |
| 4.57 | 5.30 | 5.25 | 5.20 | 5.54 | 1.75 | 1.52 | 1.38 | 1.19 | 21.33 | 78.25 | 128.83 | |
| Total Assets | 4.99 | 5.71 | 5.62 | 5.55 | 5.90 | 1.82 | 1.59 | 1.45 | 1.19 | 21.33 | 98.07 | 146.38 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.27 | -0.58 | -0.10 | -0.05 | 1.48 | -1.77 | -0.08 | -0.18 | -0.26 | -20.33 | -34.70 | -36.10 | |
| -0.01 | -0.02 | 0.00 | 0.00 | -1.22 | 1.57 | 0.06 | 0.18 | 0.23 | 0.07 | -18.71 | 2.24 | |
| 0.02 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.24 | 54.40 | 33.61 | |
| Net Cash Flow | -0.26 | 0.15 | -0.10 | -0.05 | 0.26 | -0.20 | -0.02 | 0.01 | -0.03 | -0.03 | 0.99 | -0.26 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 912.50 | 1,113.72 | 2,988.44 | 4,479.55 | 870.38 | 1,054.44 | 312.86 | 273.75 | 91.25 | 0.00 | 0.00 | |
| Inventory Days | 328.50 | 432.59 | 1,407.86 | 2,798.33 | 511.00 | 331.82 | 851.67 | 2,190.00 | 2,190.00 | |||
| Days Payable | 18.25 | 13.52 | 52.14 | 121.67 | 0.00 | 33.18 | 121.67 | 730.00 | 365.00 | |||
| Cash Conversion Cycle | 1,222.75 | 1,532.79 | 4,344.15 | 7,156.21 | 1,381.38 | 1,353.08 | 1,042.86 | 1,733.75 | 1,916.25 | 0.00 | 0.00 | |
| Working Capital Days | 1,084.26 | 1,403.85 | 3,558.75 | 5,209.55 | -3,144.62 | 1,460.00 | 677.86 | 730.00 | 638.75 | 109,865.00 | 828.50 | |
| ROCE % | -1.40% | -0.94% | -1.42% | -1.43% | -5.87% | -122.93% | -12.94% | -10.63% | -16.22% | -2.78% | -1.67% | 8.03% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
20 Jul - About redevelopment project namely Shraddha Park City in western Suburb - Borivali
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 15 Jul
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jul - Compliance Certificate under Reg. 74(5) of SEBI (DP) Regulations , 2018 for the quarter ended 30.06.2024
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Executive Officer (CEO)
27 Jun - Under Reg 30- Resignation of Mr. Vishal P. Salecha as Chief Executive Officer of the Company.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 21 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2008
from bse
Concalls
-
Apr 2024TranscriptNotesPPT
Business Overview:[1]
SPPL is in the business of real estate activities which involves developing, leasing, constructing, reconstructing, etc. of residential projects in India