Cistro Telelink Ltd

Cistro Telelink Ltd

₹ 0.76 0.00%
13 Jan - close price
About

Incorporated in 1992, Cistro Telelink Ltd
is into Telecom Services as well into trading business which includes Textile Business[1]

Key Points

Business Objectives:[1]
a) To carry on the business of software production, publication and periodicals communication, entrainment, distribution
or redistribution through cable network
directly or through franchise, leasing or
licensing
b) To set up and run cable network,
work station, for distribution of signal,
telecast, broadcast, display, transmission, exhibition through cable, pay tv, satellite transporter or otherwise directly or indirectly through agent franchise lessees' licences
as also using the network and equipment
for communication via. satellite cable or otherwise.
c) To deal in and produce, picture,
develop, assemble, blend or otherwise cinematographic film, video orphic film,
telefilm, serials, programme, cartoon, news, topical, commercial, and amusement, sport events capable of release on theatre, cable, satellite, video, cinema hall or media and copy rights, distributors rights, exhibition rights etc.

  • Market Cap 3.90 Cr.
  • Current Price 0.76
  • High / Low 0.76 / 0.56
  • Stock P/E
  • Book Value 0.55
  • Dividend Yield 0.00 %
  • ROCE 0.54 %
  • ROE 0.54 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 0.78%
  • Company has a low return on equity of -0.24% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.05 0.04 0.06 0.07 0.04 0.03 0.05 0.09 0.05 0.05 0.05 0.03 0.02
0.05 0.06 0.09 0.07 0.04 0.04 0.10 0.07 0.07 0.07 0.12 0.13 0.06
Operating Profit 0.00 -0.02 -0.03 0.00 0.00 -0.01 -0.05 0.02 -0.02 -0.02 -0.07 -0.10 -0.04
OPM % 0.00% -50.00% -50.00% 0.00% 0.00% -33.33% -100.00% 22.22% -40.00% -40.00% -140.00% -333.33% -200.00%
0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.02 0.02 -1.43 0.02 0.02 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.02 -0.03 0.00 0.00 0.00 -0.02 0.04 0.00 -1.45 -0.05 -0.08 -0.02
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 -0.02 -0.03 0.00 0.00 0.00 -0.02 0.04 0.00 -1.45 -0.05 -0.08 -0.02
EPS in Rs 0.00 -0.00 -0.01 0.00 0.00 0.00 -0.00 0.01 0.00 -0.28 -0.01 -0.02 -0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.29 0.20 0.24 0.15
0.05 0.03 0.04 0.06 0.05 0.06 0.10 0.10 0.15 0.31 0.24 0.31 0.38
Operating Profit -0.03 -0.03 -0.04 -0.06 -0.05 -0.06 -0.10 -0.10 -0.07 -0.02 -0.04 -0.07 -0.23
OPM % -150.00% -87.50% -6.90% -20.00% -29.17% -153.33%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -1.36 -1.37
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 -0.03 -0.04 -0.06 -0.05 -0.06 -0.10 -0.10 -0.07 -0.02 -0.03 -1.43 -1.60
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.03 -0.03 -0.04 -0.06 -0.05 -0.06 -0.10 -0.10 -0.07 -0.02 -0.03 -1.43 -1.60
EPS in Rs -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02 -0.01 -0.00 -0.01 -0.28 -0.31
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 44%
TTM: -32%
Compounded Profit Growth
10 Years: 10%
5 Years: 17%
3 Years: 32%
TTM: -850%
Stock Price CAGR
10 Years: 19%
5 Years: 31%
3 Years: 17%
1 Year: 15%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: 0%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5.13 5.13 5.13 5.13 5.13 5.13 5.13 5.13 5.13 5.13 5.13 5.13 5.13
Reserves -0.20 -0.22 -0.26 -0.32 -0.37 -0.43 -0.52 -0.62 -0.69 -0.70 -0.73 -2.16 -2.29
0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.00 0.00
0.23 0.23 0.23 0.27 0.35 0.35 0.34 0.35 0.35 0.33 0.33 0.00 0.00
Total Liabilities 5.25 5.23 5.19 5.17 5.20 5.14 5.04 4.95 4.88 4.85 4.82 2.97 2.84
0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.67 0.67 0.16 0.00 0.00
5.01 4.99 4.95 4.93 4.96 4.90 4.80 4.71 4.13 4.10 4.58 2.97 2.84
Total Assets 5.25 5.23 5.19 5.17 5.20 5.14 5.04 4.95 4.88 4.85 4.82 2.97 2.84

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.01 -0.01 0.11 -0.12 0.05 0.00 -0.05 0.02 2.81 -0.53 -2.95
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.51 0.07
Net Cash Flow 0.00 0.01 -0.01 0.11 -0.12 0.05 0.00 -0.05 0.02 2.81 -0.02 -2.80

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 730.00 0.00 50.34 73.00 0.00
Inventory Days 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 730.00 0.00 50.34 73.00 0.00
Working Capital Days -3,467.50 -1,551.25 -365.00 -529.25 0.00
ROCE % -0.60% -0.60% -0.80% -1.22% -1.03% -1.24% -2.11% -2.15% -1.53% -0.44% -0.67% 0.54%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78%
99.22% 99.22% 99.22% 99.22% 99.22% 99.22% 99.21% 99.21% 99.22% 99.22% 99.22% 99.22%
No. of Shareholders 8,6108,6178,6378,6708,6878,6908,6928,6868,6858,6868,6808,675

Documents