Intellvisions Software Ltd (Merged)
Intellvisions Software Ltd is an India-based company engaged in the activities of computer software trading, computer and data processing requisites trading, computer software house.
- Market Cap ₹ Cr.
- Current Price ₹ 23.5
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 31.8
- Dividend Yield 0.00 %
- ROCE 4.81 %
- ROE 1.92 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.74 times its book value
- Company has been maintaining a healthy dividend payout of 66.2%
Cons
- Earnings include an other income of Rs.1.21 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|
| 32.79 | 31.63 | 30.48 | |
| 30.79 | 28.47 | 27.66 | |
| Operating Profit | 2.00 | 3.16 | 2.82 |
| OPM % | 6.10% | 9.99% | 9.25% |
| 1.37 | 0.60 | 1.21 | |
| Interest | 0.02 | 0.64 | 0.87 |
| Depreciation | 1.85 | 2.09 | 1.88 |
| Profit before tax | 1.50 | 1.03 | 1.28 |
| Tax % | 32.00% | 36.89% | 41.41% |
| 1.01 | 0.65 | 0.75 | |
| EPS in Rs | 1.44 | 0.57 | 0.66 |
| Dividend Payout % | 34.65% | 87.77% | 76.07% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|
| Equity Capital | 7.00 | 11.41 | 11.41 |
| Reserves | 24.34 | 25.11 | 24.84 |
| 0.00 | 7.07 | 5.79 | |
| 4.87 | 5.62 | 4.61 | |
| Total Liabilities | 36.21 | 49.21 | 46.65 |
| 3.42 | 13.52 | 14.62 | |
| CWIP | 0.45 | 0.14 | 0.00 |
| Investments | 6.17 | 4.24 | 4.24 |
| 26.17 | 31.31 | 27.79 | |
| Total Assets | 36.21 | 49.21 | 46.65 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|
| -2.00 | 2.53 | 4.56 | |
| -2.75 | -9.53 | -2.26 | |
| 1.61 | 10.98 | -2.81 | |
| Net Cash Flow | -3.14 | 3.98 | -0.51 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|
| Debtor Days | 129.46 | 156.02 | 106.94 |
| Inventory Days | 150.76 | 145.84 | 186.30 |
| Days Payable | 29.39 | 71.98 | 51.22 |
| Cash Conversion Cycle | 250.83 | 229.87 | 242.02 |
| Working Capital Days | 161.18 | 174.60 | 159.75 |
| ROCE % | 4.48% | 4.81% |
Documents
Announcements
No data available.