Nagarjuna Agri Tech Ltd
Nagarjuna Agri Tech is a forerunner in the field of FLORICULTURE i.e., cultivating and selling (local sales and exports) of Roses.
- Market Cap ₹ 28.5 Cr.
- Current Price ₹ 30.4
- High / Low ₹ 38.4 / 8.55
- Stock P/E
- Book Value ₹ 7.40
- Dividend Yield 0.00 %
- ROCE -9.22 %
- ROE -9.43 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 4.19 times its book value
- The company has delivered a poor sales growth of -4.50% over past five years.
- Promoter holding is low: 31.4%
- Company has a low return on equity of -10.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.75 | 0.15 | 0.05 | 0.05 | 2.01 | 3.02 | 3.11 | 3.03 | 1.77 | 2.64 | 2.65 | 2.47 | 1.48 | |
0.81 | 0.15 | 0.08 | 0.11 | 1.34 | 2.57 | 3.02 | 3.16 | 3.37 | 2.91 | 2.68 | 3.10 | 0.82 | |
Operating Profit | -0.06 | 0.00 | -0.03 | -0.06 | 0.67 | 0.45 | 0.09 | -0.13 | -1.60 | -0.27 | -0.03 | -0.63 | 0.66 |
OPM % | -8.00% | 0.00% | -60.00% | -120.00% | 33.33% | 14.90% | 2.89% | -4.29% | -90.40% | -10.23% | -1.13% | -25.51% | 44.59% |
0.03 | 0.00 | 0.00 | -0.17 | 0.02 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 4.90 | -1.58 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.06 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 |
Depreciation | 0.46 | 0.46 | 0.13 | 0.10 | 0.09 | 0.14 | 0.18 | 0.18 | 0.19 | 0.17 | 0.13 | 0.09 | 0.03 |
Profit before tax | -0.49 | -0.46 | -0.16 | -0.33 | 0.59 | 0.32 | -0.08 | -0.37 | -1.80 | -0.46 | -0.17 | 4.17 | -0.95 |
Tax % | 2.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.15% | |
-0.50 | -0.46 | -0.16 | -0.33 | 0.59 | 0.31 | -0.08 | -0.37 | -1.80 | -0.46 | -0.17 | 3.58 | -1.54 | |
EPS in Rs | -0.53 | -0.49 | -0.17 | -0.35 | 0.63 | 0.33 | -0.09 | -0.39 | -1.92 | -0.49 | -0.18 | 3.82 | -1.65 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 32% |
5 Years: | -5% |
3 Years: | 12% |
TTM: | -47% |
Compounded Profit Growth | |
---|---|
10 Years: | 0% |
5 Years: | % |
3 Years: | 21% |
TTM: | 80% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 53% |
3 Years: | 92% |
1 Year: | 197% |
Return on Equity | |
---|---|
10 Years: | -6% |
5 Years: | -17% |
3 Years: | -10% |
Last Year: | -9% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 |
Reserves | -2.85 | -3.32 | -4.52 | -4.85 | -4.52 | -4.21 | -4.23 | -4.57 | -6.36 | -6.69 | -6.49 | -2.71 | -2.44 |
0.08 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.08 | 0.03 | 0.09 | 0.05 | 0.20 | 0.25 | 0.25 | 0.46 | 0.88 | 0.98 | 1.02 | 2.29 | 0.41 | |
Total Liabilities | 6.68 | 6.08 | 4.94 | 4.64 | 5.05 | 5.41 | 5.39 | 5.26 | 3.89 | 3.66 | 3.90 | 8.95 | 7.34 |
4.49 | 4.03 | 2.85 | 2.58 | 2.52 | 2.89 | 2.69 | 2.75 | 2.14 | 1.96 | 1.93 | 0.01 | 0.18 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 1.08 | 1.08 | 1.13 | 1.17 | 1.18 | 1.31 | 1.68 | 1.87 | 1.87 |
2.19 | 2.05 | 2.09 | 2.06 | 1.45 | 1.44 | 1.57 | 1.34 | 0.57 | 0.39 | 0.29 | 7.07 | 5.29 | |
Total Assets | 6.68 | 6.08 | 4.94 | 4.64 | 5.05 | 5.41 | 5.39 | 5.26 | 3.89 | 3.66 | 3.90 | 8.95 | 7.34 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.14 | -0.06 | 0.01 | -0.11 | 0.09 | 0.64 | 0.23 | 0.17 | -0.32 | 0.01 | 0.15 | 0.06 | |
0.02 | -0.44 | -0.02 | 0.00 | -0.02 | -0.51 | -0.07 | -0.29 | 0.13 | -0.02 | -0.11 | 1.36 | |
0.08 | -0.08 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.24 | -0.58 | -0.01 | -0.03 | 0.07 | 0.13 | 0.16 | -0.12 | -0.19 | -0.02 | 0.04 | 1.42 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 4.87 | 0.00 | 0.00 | 0.00 | 121.67 | 49.55 | 25.82 | 25.30 | 47.43 | 16.59 | 9.64 | 10.34 |
Inventory Days | 0.00 | 0.00 | 0.00 | 64.41 | 36.50 | 0.00 | 81.11 | |||||
Days Payable | 279.12 | 237.25 | 912.50 | |||||||||
Cash Conversion Cycle | 4.87 | 0.00 | 0.00 | 0.00 | 121.67 | -165.15 | -174.93 | 25.30 | 47.43 | -814.80 | 9.64 | 10.34 |
Working Capital Days | -19.47 | -24.33 | -511.00 | -292.00 | 108.96 | 51.97 | 44.60 | 8.43 | -72.18 | -84.34 | -108.81 | 39.90 |
ROCE % | -7.20% | -7.27% | -2.94% | -3.39% | 12.71% | 6.79% | -0.97% | -6.24% | -45.84% | -15.47% | -5.76% | -9.22% |
Documents
Announcements
-
Updates on Open Offer
2d - Announcement text is unreadable and unclear.
-
Updates On Open Offer
14 Nov - Announcement text is unreadable and insufficient.
-
Outcome Of Board Meeting Under Regulations 30 Read With 33 (3) Of SEBI
(LODR) Regulations, 2015
Unit: Nagarjuna
13 Nov - Board approved un-audited financial results for Q2 2024.
-
Updates on Open Offer
8 Nov - Announcement text is unreadable and unclear.
-
Open Offer Update: Corrigendum To The Letter Of Offer
7 Nov - Announcement text is unreadable and unclear.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse