Indus Finance Ltd

Indus Finance Ltd

₹ 49.0 -1.98%
23 Dec - close price
About

Incorporated in 1992, Indus Finance Corporation Ltd is engaged in the business of corporate financing, leasing, hire purchase and corporate advisory services.

Key Points

Dealership:[1]
Company has obtained dealership status from Over-The-Counter Exchange of India (OTCEI)

  • Market Cap 45.4 Cr.
  • Current Price 49.0
  • High / Low 66.2 / 15.0
  • Stock P/E 30.6
  • Book Value 26.9
  • Dividend Yield 0.61 %
  • ROCE 5.71 %
  • ROE 3.49 %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of 10.6% over past five years.
  • Company has a low return on equity of -3.75% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.23 0.30 0.13 0.44 1.30 0.41 -0.13 0.42 0.48 0.66 1.77 0.92 2.06
0.58 0.34 0.33 0.38 0.34 0.56 0.47 0.33 0.34 0.38 0.70 0.55 0.70
Operating Profit -0.35 -0.04 -0.20 0.06 0.96 -0.15 -0.60 0.09 0.14 0.28 1.07 0.37 1.36
OPM % -152.17% -13.33% -153.85% 13.64% 73.85% -36.59% 21.43% 29.17% 42.42% 60.45% 40.22% 66.02%
0.00 0.06 0.09 0.08 0.01 0.25 0.26 0.25 0.25 0.10 -0.39 0.00 0.06
Interest 0.09 0.00 0.20 0.10 0.10 0.10 0.10 0.10 0.19 0.27 0.31 0.31 0.43
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.44 0.02 -0.31 0.04 0.87 0.00 -0.47 0.23 0.19 0.10 0.36 0.05 0.98
Tax % 427.27% 0.00% 0.00% 0.00% 0.00% 10.64% 0.00% 0.00% 0.00% 38.89% 0.00% 17.35%
-2.32 0.02 -0.31 0.04 0.87 0.00 -0.52 0.23 0.19 0.10 0.22 0.05 0.81
EPS in Rs -2.51 0.02 -0.33 0.04 0.94 0.00 -0.56 0.25 0.21 0.11 0.24 0.05 0.87
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
5.25 4.44 3.68 3.26 2.34 1.44 2.41 2.53 3.52 0.93 2.59 3.99 5.41
0.94 1.04 1.28 1.51 2.61 2.03 2.09 2.31 1.96 2.04 1.71 1.72 2.33
Operating Profit 4.31 3.40 2.40 1.75 -0.27 -0.59 0.32 0.22 1.56 -1.11 0.88 2.27 3.08
OPM % 82.10% 76.58% 65.22% 53.68% -11.54% -40.97% 13.28% 8.70% 44.32% -119.35% 33.98% 56.89% 56.93%
0.42 0.83 1.35 1.28 1.06 0.76 0.00 0.00 0.00 -0.01 0.00 0.00 -0.23
Interest 1.66 2.61 2.58 2.09 0.66 0.03 0.02 0.30 0.96 0.38 0.40 0.87 1.32
Depreciation 2.48 0.44 0.01 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.03 0.51 0.04
Profit before tax 0.59 1.18 1.16 0.92 0.11 0.12 0.28 -0.10 0.59 -1.51 0.45 0.89 1.49
Tax % 22.03% 33.90% 34.48% 29.35% 45.45% 33.33% 32.14% 30.00% 15.25% 123.84% 11.11% 15.73%
0.46 0.78 0.76 0.66 0.07 0.08 0.20 -0.13 0.50 -3.38 0.39 0.75 1.18
EPS in Rs 0.50 0.84 0.82 0.71 0.08 0.09 0.22 -0.14 0.54 -3.65 0.42 0.81 1.27
Dividend Payout % 70.46% 59.36% 48.74% 56.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 37.04%
Compounded Sales Growth
10 Years: -1%
5 Years: 11%
3 Years: 4%
TTM: 358%
Compounded Profit Growth
10 Years: -6%
5 Years: 30%
3 Years: 14%
TTM: 1580%
Stock Price CAGR
10 Years: 3%
5 Years: 42%
3 Years: 51%
1 Year: 148%
Return on Equity
10 Years: 0%
5 Years: -2%
3 Years: -4%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26 9.26
Reserves 6.76 6.96 7.02 7.37 7.34 7.42 6.03 3.44 3.87 12.67 9.75 14.77 15.68
35.91 29.33 31.37 16.04 13.71 13.43 13.29 7.99 5.99 8.42 4.57 14.01 23.20
0.44 1.12 0.64 0.67 0.11 0.10 0.26 0.04 0.14 2.00 0.88 0.89 0.75
Total Liabilities 52.37 46.67 48.29 33.34 30.42 30.21 28.84 20.73 19.26 32.35 24.46 38.93 48.89
0.63 0.19 0.18 0.15 0.13 0.12 0.03 0.03 0.03 0.15 0.11 0.19 0.17
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 12.11 12.11 11.98 11.98 11.98 11.84 13.58 12.15 11.12 18.62 10.72 14.03 14.02
39.63 34.37 36.13 21.21 18.31 18.25 15.23 8.55 8.11 13.58 13.63 24.71 34.70
Total Assets 52.37 46.67 48.29 33.34 30.42 30.21 28.84 20.73 19.26 32.35 24.46 38.93 48.89

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.78 9.09 1.48 17.73 2.99 0.26 -0.27 -0.07 -0.05 -2.30 -0.34 11.11
0.15 0.00 -0.01 0.18 -0.11 0.13 0.24 -0.02 -0.01 0.34 -3.04 -1.95
-0.78 -9.09 -1.55 -17.94 -2.89 -0.28 -0.14 0.10 0.03 2.05 3.32 -9.05
Net Cash Flow 0.15 0.00 -0.08 -0.03 -0.01 0.11 -0.17 0.01 -0.03 0.09 -0.06 0.12

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 54.23 6.58 7.93 72.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 54.23 6.58 7.93 72.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 24.33 -84.67 -55.54 -12.32 -20.28 7.60 231.72 238.04 202.20 3,186.88 1,128.82 667.79
ROCE % 7.33% 9.52% 8.03% 7.50% 2.45% 0.50% 1.02% 0.81% 7.79% -4.53% 3.15% 5.71%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.61% 74.61% 74.61% 74.61% 74.61% 74.61% 74.61% 74.61% 74.61% 74.61% 74.79% 74.79%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
25.36% 25.36% 25.36% 25.36% 25.36% 25.36% 25.36% 25.37% 25.36% 25.36% 25.19% 25.19%
No. of Shareholders 9951,0751,1241,1431,2761,2241,2271,2451,3571,6581,8592,247

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents