Trinity League India Ltd

₹ 14.8 -1.99%

22 Nov - close price

About

Incorporated in 1988, Trinity League India Ltd provides Financial Advisory and Management Consultancy^[1]

Key Points

Business Overview:^[1]
Company acts as a financial consultant, and management consultant and provides advice, services, and consultancy in various fields.

Website BSE

Market Cap ₹ 11.7 Cr.
Current Price ₹ 14.8
High / Low ₹ 25.7 / 12.1
Stock P/E
Book Value ₹ 3.41
Dividend Yield 0.00 %
ROCE -67.6 %
ROE -67.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Promoter holding has increased by 1.31% over last quarter.

Cons

Stock is trading at 4.34 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -42.4% over past five years.
Company has a low return on equity of -24.4% over last 3 years.
Working capital days have increased from 5,111 days to 15,026 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.01	0.80	0.80	2.18	1.06	0.02	0.10	0.00	0.00	0.06	0.00	0.00	0.01
	0.14	0.99	0.13	1.93	0.68	0.28	0.20	0.07	0.08	0.07	3.23	0.44	0.10
Operating Profit	-0.13	-0.19	0.67	0.25	0.38	-0.26	-0.10	-0.07	-0.08	-0.01	-3.23	-0.44	-0.09
OPM %	-1,300.00%	-23.75%	83.75%	11.47%	35.85%	-1,300.00%	-100.00%			-16.67%			-900.00%
	0.03	-0.03	0.01	0.00	0.00	0.00	0.11	0.06	0.06	0.07	0.06	0.06	0.06
Interest	0.02	0.02	0.04	0.04	0.03	0.03	0.02	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.02	0.02	0.04	0.02	0.02	0.02	0.03	0.02	0.02	0.02	0.02	0.01	0.01
Profit before tax	-0.14	-0.26	0.60	0.19	0.33	-0.31	-0.04	-0.03	-0.04	0.04	-3.19	-0.39	-0.04
Tax %	0.00%	0.00%	0.00%	26.32%	27.27%	-25.81%	-50.00%	-33.33%	-25.00%	25.00%	0.31%	0.00%	0.00%
	-0.13	-0.25	0.60	0.14	0.24	-0.24	-0.03	-0.02	-0.03	0.03	-3.20	-0.39	-0.05
EPS in Rs	-0.26	-0.49	1.18	0.28	0.47	-0.47	-0.04	-0.03	-0.04	0.04	-4.04	-0.49	-0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	1.42	0.25	0.00	0.50	0.21	1.13	0.95	0.40	0.76	1.80	3.46	0.06	0.07
	0.74	0.44	0.21	0.33	0.26	0.50	0.70	0.46	0.65	1.52	3.09	3.45	3.84
Operating Profit	0.68	-0.19	-0.21	0.17	-0.05	0.63	0.25	-0.06	0.11	0.28	0.37	-3.39	-3.77
OPM %	47.89%	-76.00%		34.00%	-23.81%	55.75%	26.32%	-15.00%	14.47%	15.56%	10.69%	-5,650.00%	-5,385.71%
	0.00	0.02	0.00	0.02	0.00	0.00	0.00	0.00	0.20	0.00	0.01	0.25	0.25
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.04	0.06	0.10	0.12	0.00	0.00
Depreciation	0.04	0.04	0.04	0.04	0.04	0.03	0.08	0.08	0.07	0.10	0.10	0.07	0.06
Profit before tax	0.64	-0.21	-0.25	0.15	-0.09	0.60	0.14	-0.18	0.18	0.08	0.16	-3.21	-3.58
Tax %	0.00%	0.00%	0.00%	20.00%	0.00%	18.33%	21.43%	0.00%	16.67%	0.00%	25.00%	0.00%
	0.65	-0.21	-0.25	0.12	-0.08	0.48	0.11	-0.18	0.14	0.09	0.12	-3.21	-3.61
EPS in Rs	1.45	-0.45	-0.53	0.25	-0.16	0.95	0.22	-0.36	0.28	0.18	0.15	-4.05	-4.55
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-13%
5 Years:	-42%
3 Years:	-57%
TTM:	-42%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-1028%

Stock Price CAGR
10 Years:	%
5 Years:	2%
3 Years:	18%
1 Year:	6%

Return on Equity
10 Years:	-9%
5 Years:	-17%
3 Years:	-24%
Last Year:	-68%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	4.48	4.70	4.70	4.88	5.07	5.07	5.07	5.07	5.07	5.07	7.92	7.92	7.92
Reserves	-2.28	-2.49	-2.74	-2.62	-2.69	-2.27	-2.15	-2.31	-2.19	-2.11	-1.57	-4.78	-5.22
	0.00	0.00	0.00	0.00	0.00	0.00	0.91	0.84	0.80	1.48	0.01	0.00	0.00
	0.00	0.04	0.01	0.04	0.00	0.17	0.05	0.01	0.04	0.17	0.14	0.09	0.03
Total Liabilities	2.20	2.25	1.97	2.30	2.38	2.97	3.88	3.61	3.72	4.61	6.50	3.23	2.73
	0.18	0.15	0.17	0.13	0.09	0.06	0.41	0.33	0.50	0.40	0.30	0.22	0.19
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.63	0.42	0.29	0.29	0.81	2.29	3.52	3.52	0.37	0.00
	2.02	2.10	1.80	1.54	1.87	2.62	3.18	2.47	0.93	0.69	2.68	2.64	2.54
Total Assets	2.20	2.25	1.97	2.30	2.38	2.97	3.88	3.61	3.72	4.61	6.50	3.23	2.73

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	0.03	-0.30	0.04	0.42	0.20	0.27	-0.27	-0.17	1.42	0.35	-2.08	-0.23
	0.00	0.01	-0.05	-0.61	-0.28	-0.10	-0.14	-0.32	-1.56	-0.97	0.21	0.25
	0.00	0.22	0.00	0.18	0.19	0.00	0.84	-0.07	-0.04	0.62	1.87	-0.01
Net Cash Flow	0.03	-0.07	-0.01	-0.01	0.11	0.17	0.43	-0.56	-0.18	0.00	0.01	0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	447.25	2,555.00		1,007.40	1,998.81	490.97	326.58	0.00	81.64	38.53	12.66	0.00
Inventory Days
Days Payable
Cash Conversion Cycle	447.25	2,555.00		1,007.40	1,998.81	490.97	326.58	0.00	81.64	38.53	12.66	0.00
Working Capital Days	478.10	2,890.80		1,051.20	1,998.81	455.44	315.05	63.88	168.09	46.64	259.51	15,025.83
ROCE %	34.13%	-9.52%	-11.99%	7.11%	-3.88%	23.17%	5.13%	-3.77%	6.59%	4.43%	5.19%	-67.58%

Shareholding Pattern

Numbers in percentages

9 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	54.69%	54.69%	54.69%	54.79%	54.80%	59.70%	59.70%	59.70%	59.70%	59.70%	59.70%	61.01%
	45.31%	45.31%	45.31%	45.21%	45.20%	40.30%	40.30%	40.30%	40.29%	40.30%	40.30%	39.00%
No. of Shareholders	1,947	2,048	2,056	2,067	2,043	2,035	2,029	2,053	2,066	2,099	2,163	2,341

	Dec 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	50.76%	52.62%	54.65%	54.69%	54.69%	54.69%	54.69%	59.70%	59.70%	61.01%
	49.24%	47.38%	45.35%	45.31%	45.31%	45.31%	45.31%	40.30%	40.30%	39.00%
No. of Shareholders	1,736	1,735	1,733	1,773	1,824	1,853	2,048	2,035	2,099	2,341

Documents

Announcements

All

Trinity League India Ltd

Trinity League India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports