Trinity League India Ltd

Trinity League Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Trinity League India Ltd

₹ 13.2 4.52%
05 Feb - close price
trinitygroup.ind.in BSE: 531846
About

Incorporated in 1988, Trinity League India Ltd provides Financial Advisory and Management Consultancy[1]

Key Points

Business Overview:[1]
Company acts as a financial consultant, and management consultant and provides advice, services, and consultancy in various fields.

Website BSE
  • Market Cap ₹ 10.4 Cr.
  • Current Price ₹ 13.2
  • High / Low ₹ 25.7 / 12.0
  • Stock P/E
  • Book Value ₹ 3.41
  • Dividend Yield 0.00 %
  • ROCE -67.6 %
  • ROE -67.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.86 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -42.4% over past five years.
  • Company has a low return on equity of -24.4% over last 3 years.
  • Working capital days have increased from 5,111 days to 15,026 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.01 0.80 0.80 2.18 1.06 0.02 0.10 0.00 0.00 0.06 0.00 0.00 0.01
0.14 0.99 0.13 1.93 0.68 0.28 0.20 0.07 0.08 0.07 3.23 0.44 0.10
Operating Profit -0.13 -0.19 0.67 0.25 0.38 -0.26 -0.10 -0.07 -0.08 -0.01 -3.23 -0.44 -0.09
OPM % -1,300.00% -23.75% 83.75% 11.47% 35.85% -1,300.00% -100.00% -16.67% -900.00%
0.03 -0.03 0.01 0.00 0.00 0.00 0.11 0.06 0.06 0.07 0.06 0.06 0.06
Interest 0.02 0.02 0.04 0.04 0.03 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.04 0.02 0.02 0.02 0.03 0.02 0.02 0.02 0.02 0.01 0.01
Profit before tax -0.14 -0.26 0.60 0.19 0.33 -0.31 -0.04 -0.03 -0.04 0.04 -3.19 -0.39 -0.04
Tax % 0.00% 0.00% 0.00% 26.32% 27.27% -25.81% -50.00% -33.33% -25.00% 25.00% 0.31% 0.00% 0.00%
-0.13 -0.25 0.60 0.14 0.24 -0.24 -0.03 -0.02 -0.03 0.03 -3.20 -0.39 -0.05
EPS in Rs -0.26 -0.49 1.18 0.28 0.47 -0.47 -0.04 -0.03 -0.04 0.04 -4.04 -0.49 -0.06
Raw PDF
Upcoming result date: 11 February 2025

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1.42 0.25 0.00 0.50 0.21 1.13 0.95 0.40 0.76 1.80 3.46 0.06 0.07
0.74 0.44 0.21 0.33 0.26 0.50 0.70 0.46 0.65 1.52 3.09 3.45 3.84
Operating Profit 0.68 -0.19 -0.21 0.17 -0.05 0.63 0.25 -0.06 0.11 0.28 0.37 -3.39 -3.77
OPM % 47.89% -76.00% 34.00% -23.81% 55.75% 26.32% -15.00% 14.47% 15.56% 10.69% -5,650.00% -5,385.71%
0.00 0.02 0.00 0.02 0.00 0.00 0.00 0.00 0.20 0.00 0.01 0.25 0.25
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.04 0.06 0.10 0.12 0.00 0.00
Depreciation 0.04 0.04 0.04 0.04 0.04 0.03 0.08 0.08 0.07 0.10 0.10 0.07 0.06
Profit before tax 0.64 -0.21 -0.25 0.15 -0.09 0.60 0.14 -0.18 0.18 0.08 0.16 -3.21 -3.58
Tax % 0.00% 0.00% 0.00% 20.00% 0.00% 18.33% 21.43% 0.00% 16.67% 0.00% 25.00% 0.00%
0.65 -0.21 -0.25 0.12 -0.08 0.48 0.11 -0.18 0.14 0.09 0.12 -3.21 -3.61
EPS in Rs 1.45 -0.45 -0.53 0.25 -0.16 0.95 0.22 -0.36 0.28 0.18 0.15 -4.05 -4.55
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -13%
5 Years: -42%
3 Years: -57%
TTM: -42%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1028%
Stock Price CAGR
10 Years: %
5 Years: 0%
3 Years: 13%
1 Year: -24%
Return on Equity
10 Years: -9%
5 Years: -17%
3 Years: -24%
Last Year: -68%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4.48 4.70 4.70 4.88 5.07 5.07 5.07 5.07 5.07 5.07 7.92 7.92 7.92
Reserves -2.28 -2.49 -2.74 -2.62 -2.69 -2.27 -2.15 -2.31 -2.19 -2.11 -1.57 -4.78 -5.22
0.00 0.00 0.00 0.00 0.00 0.00 0.91 0.84 0.80 1.48 0.01 0.00 0.00
0.00 0.04 0.01 0.04 0.00 0.17 0.05 0.01 0.04 0.17 0.14 0.09 0.03
Total Liabilities 2.20 2.25 1.97 2.30 2.38 2.97 3.88 3.61 3.72 4.61 6.50 3.23 2.73
0.18 0.15 0.17 0.13 0.09 0.06 0.41 0.33 0.50 0.40 0.30 0.22 0.19
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.63 0.42 0.29 0.29 0.81 2.29 3.52 3.52 0.37 0.00
2.02 2.10 1.80 1.54 1.87 2.62 3.18 2.47 0.93 0.69 2.68 2.64 2.54
Total Assets 2.20 2.25 1.97 2.30 2.38 2.97 3.88 3.61 3.72 4.61 6.50 3.23 2.73

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.03 -0.30 0.04 0.42 0.20 0.27 -0.27 -0.17 1.42 0.35 -2.08 -0.23
0.00 0.01 -0.05 -0.61 -0.28 -0.10 -0.14 -0.32 -1.56 -0.97 0.21 0.25
0.00 0.22 0.00 0.18 0.19 0.00 0.84 -0.07 -0.04 0.62 1.87 -0.01
Net Cash Flow 0.03 -0.07 -0.01 -0.01 0.11 0.17 0.43 -0.56 -0.18 0.00 0.01 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 447.25 2,555.00 1,007.40 1,998.81 490.97 326.58 0.00 81.64 38.53 12.66 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 447.25 2,555.00 1,007.40 1,998.81 490.97 326.58 0.00 81.64 38.53 12.66 0.00
Working Capital Days 478.10 2,890.80 1,051.20 1,998.81 455.44 315.05 63.88 168.09 46.64 259.51 15,025.83
ROCE % 34.13% -9.52% -11.99% 7.11% -3.88% 23.17% 5.13% -3.77% 6.59% 4.43% 5.19% -67.58%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
54.69% 54.69% 54.79% 54.80% 59.70% 59.70% 59.70% 59.70% 59.70% 59.70% 61.01% 61.01%
45.31% 45.31% 45.21% 45.20% 40.30% 40.30% 40.30% 40.29% 40.30% 40.30% 39.00% 39.00%
No. of Shareholders 2,0482,0562,0672,0432,0352,0292,0532,0662,0992,1632,3412,399

Documents

Announcements

Annual reports