Oriental Rail Infrastructure Ltd

₹ 158 -1.98%

28 Mar - close price

About

Oriental Rail Infrastructure Ltd is engaged in the manufacturing, buying, and selling of all types of Recron, Seat & Berth, Compreg Boards, and also engaged in trading of timber woods and all its products. ^[1]

Key Points

Business Segments
1) Passenger Division (ORIL): The company produces rail products including chairs, seats, and berths for passenger coaches for Indian Railways like Duronto, Rajdhani, and Shatabdi. It also manufactures recron, compreg boards, retention tanks, and trades in timber wood and related products. ^[1] ^[2]

Website BSE

Market Cap ₹ 1,021 Cr.
Current Price ₹ 158
High / Low ₹ 445 / 137
Stock P/E 98.2
Book Value ₹ 40.1
Dividend Yield 0.06 %
ROCE 9.19 %
ROE 6.93 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Promoter holding has increased by 1.24% over last quarter.

Cons

Stock is trading at 3.94 times its book value
Company has a low return on equity of 7.83% over last 3 years.
Dividend payout has been low at 5.15% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	23.80	36.93	32.02	45.98	30.70	25.84	35.48	44.61	42.54	48.96	41.05	45.79	25.10
	19.65	30.95	26.59	38.21	28.51	34.58	32.25	39.65	36.62	43.42	36.63	40.98	22.74
Operating Profit	4.15	5.98	5.43	7.77	2.19	-8.74	3.23	4.96	5.92	5.54	4.42	4.81	2.36
OPM %	17.44%	16.19%	16.96%	16.90%	7.13%	-33.82%	9.10%	11.12%	13.92%	11.32%	10.77%	10.50%	9.40%
	0.42	0.45	0.48	0.47	0.41	0.57	0.48	0.49	0.58	0.69	0.46	1.15	1.14
Interest	0.46	0.82	0.97	1.16	1.16	1.04	1.01	1.20	0.98	1.25	0.96	1.53	1.27
Depreciation	0.26	0.19	0.23	0.25	0.25	0.35	0.31	0.32	0.32	0.32	0.31	0.32	0.34
Profit before tax	3.85	5.42	4.71	6.83	1.19	-9.56	2.39	3.93	5.20	4.66	3.61	4.11	1.89
Tax %	23.90%	30.07%	25.27%	25.48%	23.53%	-24.27%	25.10%	26.21%	23.65%	28.11%	26.32%	26.03%	27.51%
	2.92	3.79	3.52	5.10	0.91	-7.23	1.79	2.90	3.98	3.34	2.65	3.04	1.37
EPS in Rs	0.54	0.70	0.65	0.95	0.17	-1.34	0.33	0.54	0.74	0.54	0.43	0.49	0.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	71	71	81	85	87	115	103	171	96	113	135	172	161
	70	70	78	78	75	98	88	143	80	94	128	152	144
Operating Profit	1	2	4	7	13	17	15	28	16	19	7	20	17
OPM %	2%	2%	4%	8%	15%	15%	14%	16%	16%	16%	5%	11%	11%
	2	3	3	2	2	2	2	2	2	2	2	2	3
Interest	2	2	1	2	2	2	2	4	2	2	4	4	5
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	1	1	5	6	12	17	13	25	14	18	3	16	14
Tax %	16%	54%	33%	35%	36%	35%	24%	26%	26%	26%	27%	26%
	1	0	3	4	8	11	10	19	11	13	2	12	10
EPS in Rs	0.14	0.09	0.59	0.77	1.43	2.04	1.87	3.49	1.99	2.42	0.43	1.95	1.67
Dividend Payout %	-0%	-0%	-0%	-0%	14%	10%	11%	6%	10%	10%	-0%	5%

Compounded Sales Growth
10 Years:	9%
5 Years:	11%
3 Years:	21%
TTM:	8%

Compounded Profit Growth
10 Years:	38%
5 Years:	3%
3 Years:	4%
TTM:	622%

Stock Price CAGR
10 Years:	20%
5 Years:	39%
3 Years:	10%
1 Year:	-35%

Return on Equity
10 Years:	15%
5 Years:	12%
3 Years:	8%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	6	6
Reserves	13	14	17	21	27	37	46	63	73	85	87	247	253
	35	30	40	44	33	39	38	40	19	37	47	54	49
	20	14	21	27	22	43	46	30	31	36	44	46	57
Total Liabilities	74	63	83	97	87	124	136	138	129	163	184	354	365
	6	6	7	7	7	9	9	9	8	8	12	12	12
CWIP	-0	0	0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Investments	1	1	5	8	9	9	9	15	15	15	55	55	55
	67	56	71	82	71	106	118	114	106	140	117	287	299
Total Assets	74	63	83	97	87	124	136	138	129	163	184	354	365

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-9	13	9	-2	14	-1	-5	5	33	-23	38	-54
	2	2	-4	-3	0	-1	1	-5	2	1	-43	1
	9	-14	-6	3	-14	3	-4	-3	-24	14	6	147
Net Cash Flow	2	1	-0	-2	-0	1	-8	-4	10	-7	1	94

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	79	72	81	92	104	98	90	84	142	129	102	121
Inventory Days	86	53	78	118	84	119	194	62	62	124	109	68
Days Payable	75	66	71	98	78	149	105	55	95	68	76	72
Cash Conversion Cycle	90	59	88	111	110	68	179	92	109	184	136	116
Working Capital Days	98	69	92	117	92	93	115	91	109	212	82	213
ROCE %	6%	7%	10%	13%	20%	25%	18%	29%	16%	17%	6%	9%

Shareholding Pattern

Numbers in percentages

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	57.85%	57.85%	57.85%	57.85%	57.85%	57.85%	57.85%	57.85%	54.81%	54.81%	54.81%	56.05%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.02%	0.33%	0.33%	0.42%
	42.15%	42.15%	42.15%	42.15%	42.14%	42.15%	42.15%	42.14%	45.17%	44.86%	44.87%	43.54%
No. of Shareholders	2,644	2,793	2,998	3,343	4,230	5,002	10,265	17,024	25,438	27,408	35,435	34,529

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Dec 2024
	54.21%	56.60%	57.85%	57.85%	57.85%	57.85%	57.85%	54.81%	56.05%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.42%
	45.79%	43.40%	42.15%	42.15%	42.15%	42.15%	42.14%	45.17%	43.54%
No. of Shareholders	1,134	1,368	1,583	1,584	1,798	2,644	4,230	25,438	34,529

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Oriental Rail Infrastructure Ltd

Oriental Rail Infrastructure Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls