Joindre Capital Services Ltd
₹ 53.6
1.30%
24 Dec
- close price
About
Incorporated in 1995, Joindre Capital Services Ltd is engaged in business of stock broking, proprietary trading & allied activities
Key Points
- Market Cap ₹ 74.2 Cr.
- Current Price ₹ 53.6
- High / Low ₹ 71.4 / 40.0
- Stock P/E 7.67
- Book Value ₹ 55.4
- Dividend Yield 3.73 %
- ROCE 13.3 %
- ROE 2.26 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.97 times its book value
- Stock is providing a good dividend yield of 3.73%.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 216%
Cons
- Company has a low return on equity of 5.27% over last 3 years.
- Contingent liabilities of Rs.30.3 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17.39 | 16.99 | 25.79 | 21.88 | 24.37 | 31.54 | 23.17 | 20.80 | 28.18 | 37.56 | 28.97 | 41.51 | 51.91 | |
| 14.86 | 13.53 | 19.49 | 18.11 | 20.08 | 24.47 | 19.77 | 18.69 | 22.82 | 28.70 | 23.53 | 30.16 | 36.05 | |
| Operating Profit | 2.53 | 3.46 | 6.30 | 3.77 | 4.29 | 7.07 | 3.40 | 2.11 | 5.36 | 8.86 | 5.44 | 11.35 | 15.86 |
| OPM % | 14.55% | 20.36% | 24.43% | 17.23% | 17.60% | 22.42% | 14.67% | 10.14% | 19.02% | 23.59% | 18.78% | 27.34% | 30.55% |
| 0.00 | 0.05 | 0.00 | -0.01 | 4.21 | 0.46 | 0.60 | 0.06 | 0.00 | 0.57 | 0.00 | -7.01 | -7.01 | |
| Interest | 0.62 | 0.45 | 0.64 | 0.62 | 0.44 | 0.40 | 0.38 | 0.43 | 0.54 | 1.05 | 0.70 | 0.66 | 0.90 |
| Depreciation | 0.29 | 0.24 | 0.23 | 0.20 | 0.13 | 0.09 | 0.20 | 0.14 | 0.16 | 0.31 | 0.47 | 0.56 | 0.62 |
| Profit before tax | 1.62 | 2.82 | 5.43 | 2.94 | 7.93 | 7.04 | 3.42 | 1.60 | 4.66 | 8.07 | 4.27 | 3.12 | 7.33 |
| Tax % | 32.10% | 31.21% | 30.94% | 32.31% | 32.16% | 15.34% | 27.49% | 26.25% | 28.97% | 21.93% | 27.63% | 84.29% | |
| 1.10 | 1.94 | 3.75 | 2.00 | 5.39 | 5.96 | 2.48 | 1.19 | 3.31 | 6.30 | 3.08 | 0.49 | 3.71 | |
| EPS in Rs | 0.79 | 1.40 | 2.71 | 1.45 | 3.90 | 4.31 | 1.79 | 0.86 | 2.39 | 4.55 | 2.23 | 0.35 | 2.68 |
| Dividend Payout % | 0.00% | 0.00% | 27.68% | 41.52% | 19.26% | 17.42% | 41.85% | 69.78% | 41.81% | 27.46% | 56.17% | 564.90% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 12% |
| 3 Years: | 14% |
| TTM: | 66% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -8% |
| 3 Years: | -21% |
| TTM: | 139% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 27% |
| 3 Years: | 28% |
| 1 Year: | 4% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 5% |
| 3 Years: | 5% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 |
| Reserves | 27.57 | 29.51 | 31.91 | 32.91 | 37.04 | 43.00 | 46.55 | 46.00 | 50.46 | 55.56 | 57.50 | 58.11 | 62.87 |
| 0.00 | 0.00 | 0.00 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 9.50 | 5.12 | 4.45 | 14.79 | 13.29 | |
| 18.09 | 17.35 | 21.69 | 18.65 | 20.79 | 26.18 | 26.75 | 32.12 | 40.81 | 57.38 | 35.78 | 86.70 | 97.87 | |
| Total Liabilities | 59.50 | 60.70 | 67.44 | 66.22 | 71.67 | 83.02 | 87.14 | 91.96 | 114.61 | 131.90 | 111.57 | 173.44 | 187.87 |
| 1.07 | 0.84 | 0.50 | 0.50 | 0.41 | 0.44 | 0.47 | 0.50 | 0.43 | 1.90 | 1.78 | 1.56 | 1.39 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.05 | 4.36 | 5.17 | 5.20 | 5.20 | 4.19 | 5.95 | 7.43 | 10.40 | 8.43 | 16.59 | 10.19 | 11.75 |
| 56.38 | 55.50 | 61.77 | 60.52 | 66.06 | 78.39 | 80.72 | 84.03 | 103.78 | 121.57 | 93.20 | 161.69 | 174.73 | |
| Total Assets | 59.50 | 60.70 | 67.44 | 66.22 | 71.67 | 83.02 | 87.14 | 91.96 | 114.61 | 131.90 | 111.57 | 173.44 | 187.87 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4.86 | -0.17 | 4.00 | -6.24 | 5.34 | 3.32 | -2.50 | 0.85 | 21.28 | 9.95 | -26.44 | 12.82 | |
| 3.32 | 2.96 | -2.47 | 4.56 | 4.09 | -4.73 | 5.00 | 2.19 | 3.98 | 8.83 | -2.69 | 16.79 | |
| -0.62 | -0.45 | -0.64 | -1.05 | -2.26 | -1.50 | -1.48 | -1.53 | -1.20 | -2.09 | -2.84 | 8.11 | |
| Net Cash Flow | -2.16 | 2.34 | 0.89 | -2.73 | 7.18 | -2.90 | 1.02 | 1.50 | 24.05 | 16.69 | -31.97 | 37.71 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 146.08 | 83.14 | 56.89 | 92.92 | 55.27 | 106.82 | 105.23 | 154.42 | 64.24 | 50.53 | 130.28 | 82.92 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 146.08 | 83.14 | 56.89 | 92.92 | 55.27 | 106.82 | 105.23 | 154.42 | 64.24 | 50.53 | 130.28 | 82.92 |
| Working Capital Days | -213.88 | -245.55 | -235.50 | -205.02 | -246.08 | -186.09 | -134.06 | -203.73 | -313.58 | -401.05 | -176.89 | -406.77 |
| ROCE % | 5.48% | 7.60% | 13.63% | 7.65% | 17.00% | 13.81% | 6.48% | 3.38% | 7.78% | 12.30% | 6.61% | 13.28% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Nov - Of Company at its meeting held on Thursday, 14th November, 2024 considered and approved the unaudited Financial Results (both standalone and consolidated) of the Company …
-
Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of SEBI (Listing Obligation And Disclosure Requirement) Regulation, 2015
14 Nov - Disclosure of related party transactions for H1 2024.
- Unaudited Financial Results For The Quarter/Half Year Ended 30Th September, 2024. 14 Nov
-
Board Meeting Outcome for Unaudited Financial Results For The Quarter/Half Year Ended 30Th September, 2024
Ref: Regulation 30, 33 And 51 Of SEBI (LODR) Regulations 2015
14 Nov - Independent auditor's review of financial results for Q2 2024.
-
Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter/Half Year Ended 30Th September, 2024
7 Nov - Notice of board meeting to approve financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Registrations:[1]
Company is registered with SEBI under the Stock Brokers and Sub-Brokers Regulations. Company has a Trading-cum-Clearing Membership of BSE Ltd in their Cash and Derivative segment and NSE Ltd in their Cash, Derivative, Currency Derivative segment. Company is also registered with CDSL as a Depository Participant.