Joindre Capital Services Ltd
₹ 53.0
2.04%
23 Dec
- close price
About
Incorporated in 1995, Joindre Capital Services Ltd is engaged in business of stock broking, proprietary trading & allied activities
Key Points
- Market Cap ₹ 73.3 Cr.
- Current Price ₹ 53.0
- High / Low ₹ 71.4 / 40.0
- Stock P/E 7.58
- Book Value ₹ 55.7
- Dividend Yield 3.78 %
- ROCE 13.2 %
- ROE 2.23 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.95 times its book value
- Stock is providing a good dividend yield of 3.78%.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 216%
Cons
- Company has a low return on equity of 5.22% over last 3 years.
- Contingent liabilities of Rs.30.3 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17.88 | 17.22 | 25.90 | 21.97 | 24.47 | 31.62 | 23.28 | 20.83 | 28.20 | 37.56 | 28.98 | 41.51 | 51.90 | |
| 15.19 | 13.67 | 19.55 | 18.18 | 20.17 | 24.55 | 19.86 | 18.74 | 22.85 | 28.74 | 23.55 | 30.16 | 36.03 | |
| Operating Profit | 2.69 | 3.55 | 6.35 | 3.79 | 4.30 | 7.07 | 3.42 | 2.09 | 5.35 | 8.82 | 5.43 | 11.35 | 15.87 |
| OPM % | 15.04% | 20.62% | 24.52% | 17.25% | 17.57% | 22.36% | 14.69% | 10.03% | 18.97% | 23.48% | 18.74% | 27.34% | 30.58% |
| 0.00 | 0.05 | 0.00 | -0.01 | 4.21 | 0.47 | 0.60 | 0.07 | 0.00 | 0.57 | 0.00 | -7.01 | -7.01 | |
| Interest | 0.64 | 0.46 | 0.64 | 0.62 | 0.44 | 0.41 | 0.39 | 0.44 | 0.59 | 1.05 | 0.70 | 0.66 | 0.90 |
| Depreciation | 0.29 | 0.24 | 0.23 | 0.20 | 0.13 | 0.09 | 0.20 | 0.14 | 0.16 | 0.31 | 0.47 | 0.56 | 0.62 |
| Profit before tax | 1.76 | 2.90 | 5.48 | 2.96 | 7.94 | 7.04 | 3.43 | 1.58 | 4.60 | 8.03 | 4.26 | 3.12 | 7.34 |
| Tax % | 32.39% | 31.03% | 30.84% | 32.09% | 32.12% | 15.34% | 27.41% | 26.58% | 28.91% | 21.79% | 27.70% | 84.29% | |
| 1.19 | 2.00 | 3.78 | 2.01 | 5.39 | 5.96 | 2.49 | 1.17 | 3.26 | 6.27 | 3.08 | 0.49 | 3.70 | |
| EPS in Rs | 0.86 | 1.45 | 2.73 | 1.45 | 3.90 | 4.31 | 1.80 | 0.85 | 2.36 | 4.53 | 2.23 | 0.35 | 2.67 |
| Dividend Payout % | 0.00% | 0.00% | 27.46% | 41.31% | 19.26% | 17.42% | 41.69% | 70.97% | 42.45% | 27.59% | 56.17% | 564.90% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 12% |
| 3 Years: | 14% |
| TTM: | 66% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -8% |
| 3 Years: | -21% |
| TTM: | 139% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 26% |
| 3 Years: | 27% |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 5% |
| 3 Years: | 5% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 |
| Reserves | 27.95 | 29.95 | 32.37 | 33.39 | 37.53 | 43.49 | 47.05 | 46.49 | 50.89 | 55.96 | 57.90 | 58.51 | 63.26 |
| 0.00 | 0.00 | 0.00 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 9.50 | 5.12 | 4.45 | 14.80 | 13.19 | |
| 18.49 | 17.66 | 21.93 | 18.90 | 20.98 | 26.30 | 26.91 | 32.12 | 42.80 | 57.35 | 35.74 | 86.66 | 97.84 | |
| Total Liabilities | 60.28 | 61.45 | 68.14 | 66.95 | 72.35 | 83.63 | 87.80 | 92.45 | 117.03 | 132.27 | 111.93 | 173.81 | 188.13 |
| 1.07 | 0.84 | 0.50 | 0.50 | 0.41 | 0.44 | 0.47 | 0.50 | 0.43 | 1.90 | 1.78 | 1.56 | 1.39 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.31 | 3.62 | 4.42 | 4.44 | 4.45 | 3.43 | 5.20 | 6.67 | 9.64 | 7.67 | 15.83 | 9.44 | 10.99 |
| 57.90 | 56.99 | 63.22 | 62.01 | 67.49 | 79.76 | 82.13 | 85.28 | 106.96 | 122.70 | 94.32 | 162.81 | 175.75 | |
| Total Assets | 60.28 | 61.45 | 68.14 | 66.95 | 72.35 | 83.63 | 87.80 | 92.45 | 117.03 | 132.27 | 111.93 | 173.81 | 188.13 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -5.55 | -0.22 | 3.94 | -6.48 | 1.69 | 3.26 | -2.62 | 0.54 | 21.60 | 9.56 | -26.44 | 12.81 | |
| 3.58 | 3.29 | -2.41 | 4.62 | 7.96 | -4.72 | 5.03 | 2.21 | 3.99 | 8.83 | -2.69 | 16.79 | |
| -0.64 | -0.46 | -0.64 | -1.05 | -2.26 | -1.50 | -1.48 | -1.53 | -1.25 | -2.09 | -2.84 | 8.11 | |
| Net Cash Flow | -2.61 | 2.61 | 0.88 | -2.91 | 7.39 | -2.96 | 0.93 | 1.22 | 24.34 | 16.30 | -31.97 | 37.71 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 146.16 | 82.67 | 57.08 | 92.70 | 55.34 | 106.54 | 105.05 | 154.20 | 93.06 | 50.53 | 130.23 | 82.92 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 146.16 | 82.67 | 57.08 | 92.70 | 55.34 | 106.54 | 105.05 | 154.20 | 93.06 | 50.53 | 130.23 | 82.92 |
| Working Capital Days | -208.63 | -241.43 | -232.95 | -198.86 | -242.09 | -182.73 | -122.76 | -187.14 | -297.18 | -391.82 | -164.99 | -398.50 |
| ROCE % | 5.82% | 7.73% | 13.60% | 7.62% | 16.86% | 13.71% | 6.46% | 3.33% | 7.71% | 12.18% | 6.56% | 13.21% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Nov - Of Company at its meeting held on Thursday, 14th November, 2024 considered and approved the unaudited Financial Results (both standalone and consolidated) of the Company …
-
Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of SEBI (Listing Obligation And Disclosure Requirement) Regulation, 2015
14 Nov - Disclosure of related party transactions for H1 2024.
- Unaudited Financial Results For The Quarter/Half Year Ended 30Th September, 2024. 14 Nov
-
Board Meeting Outcome for Unaudited Financial Results For The Quarter/Half Year Ended 30Th September, 2024
Ref: Regulation 30, 33 And 51 Of SEBI (LODR) Regulations 2015
14 Nov - Independent auditor's review of financial results for Q2 2024.
-
Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter/Half Year Ended 30Th September, 2024
7 Nov - Notice of board meeting to approve financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Registrations:[1]
Company is registered with SEBI under the Stock Brokers and Sub-Brokers Regulations. Company has a Trading-cum-Clearing Membership of BSE Ltd in their Cash and Derivative segment and NSE Ltd in their Cash, Derivative, Currency Derivative segment. Company is also registered with CDSL as a Depository Participant.