Sacheta Metals Ltd

₹ 5.26 1.94%

23 Dec 2:21 p.m.

About

Incorporated in 1990, Sacheta Metals
Ltd manufacturers & exporters of Aluminum, stainless and mild steel housewares, kitchenware Utensils, etc.^[1]

Key Points

Product Profile:^[1]
a) Tawa
b) Nonstick Cookware
c) Kettle & Milk Can
d) Fry Pan
e) Degada & Rice Stainer
f) Plate/Khumcha
g) Cups
h) Screw Barni & Milk Jug
i) Basri Top
j) Charvi, Kathali & Khaldasta
k) Tiffin
l) Sauce Pan
j) Stainless Steel Kitchenware
k) Casting, Sheet, Coils, Circles

Website BSE

Market Cap ₹ 65.8 Cr.
Current Price ₹ 5.26
High / Low ₹ 6.19 / 3.63
Stock P/E 31.3
Book Value ₹ 4.09
Dividend Yield 0.94 %
ROCE 5.87 %
ROE 4.48 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Cons

The company has delivered a poor sales growth of -4.93% over past five years.
Company has a low return on equity of 5.46% over last 3 years.
Company might be capitalizing the interest cost
Promoter holding has decreased over last 3 years: -9.21%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	21.84	18.48	24.18	23.42	23.07	24.82	27.98	19.88	22.01	16.87	18.25	17.61	24.78
	20.81	16.74	23.19	22.58	21.86	23.16	26.56	18.79	20.88	15.63	16.27	16.40	23.39
Operating Profit	1.03	1.74	0.99	0.84	1.21	1.66	1.42	1.09	1.13	1.24	1.98	1.21	1.39
OPM %	4.72%	9.42%	4.09%	3.59%	5.24%	6.69%	5.08%	5.48%	5.13%	7.35%	10.85%	6.87%	5.61%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.08	0.11	0.15	0.01	0.22	0.09	0.20	0.21	0.19	0.22	0.32	0.27	0.28
Depreciation	0.36	0.39	0.22	0.43	0.44	0.46	0.47	0.44	0.45	0.50	0.47	0.46	0.47
Profit before tax	0.59	1.24	0.62	0.40	0.55	1.11	0.75	0.44	0.49	0.52	1.19	0.48	0.64
Tax %	28.81%	24.19%	32.26%	25.00%	23.64%	26.13%	30.67%	25.00%	24.49%	25.00%	26.89%	29.17%	21.88%
	0.42	0.94	0.42	0.30	0.42	0.82	0.52	0.33	0.37	0.39	0.87	0.34	0.50
EPS in Rs	0.04	0.10	0.04	0.03	0.04	0.09	0.05	0.03	0.03	0.03	0.07	0.03	0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	66.38	66.92	67.97	50.11	61.00	69.00	96.97	97.24	82.36	90.44	97.96	75.30	77.51
	63.54	63.77	64.15	46.58	57.75	64.61	92.69	93.15	78.52	86.96	93.79	71.41	71.69
Operating Profit	2.84	3.15	3.82	3.53	3.25	4.39	4.28	4.09	3.84	3.48	4.17	3.89	5.82
OPM %	4.28%	4.71%	5.62%	7.04%	5.33%	6.36%	4.41%	4.21%	4.66%	3.85%	4.26%	5.17%	7.51%
	0.57	0.80	0.15	0.14	0.35	0.97	1.10	0.56	1.43	1.52	1.33	1.71	0.00
Interest	0.86	0.82	0.89	0.89	0.88	0.92	1.06	1.38	1.07	0.68	0.88	1.11	1.09
Depreciation	1.53	2.04	2.55	2.11	1.78	1.65	1.47	1.43	1.34	1.30	1.80	1.86	1.90
Profit before tax	1.02	1.09	0.53	0.67	0.94	2.79	2.85	1.84	2.86	3.02	2.82	2.63	2.83
Tax %	36.27%	34.86%	33.96%	38.81%	36.17%	32.97%	27.02%	30.43%	24.83%	26.49%	26.60%	25.86%
	0.65	0.71	0.34	0.42	0.60	1.86	2.07	1.28	2.16	2.22	2.06	1.96	2.10
EPS in Rs	0.07	0.07	0.04	0.04	0.06	0.19	0.22	0.13	0.23	0.23	0.22	0.16	0.17
Dividend Payout %	72.85%	66.69%	83.56%	67.64%	78.92%	25.46%	22.87%	29.59%	22.14%	21.54%	0.00%	0.00%

Compounded Sales Growth
10 Years:	1%
5 Years:	-5%
3 Years:	-3%
TTM:	-18%

Compounded Profit Growth
10 Years:	11%
5 Years:	-1%
3 Years:	-3%
TTM:	3%

Stock Price CAGR
10 Years:	5%
5 Years:	8%
3 Years:	14%
1 Year:	23%

Return on Equity
10 Years:	5%
5 Years:	5%
3 Years:	5%
Last Year:	4%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	18.94	18.94	18.94	18.94	18.94	18.94	18.94	18.94	19.13	19.13	19.13	25.00	25.00
Reserves	8.51	8.67	8.64	8.71	9.31	10.59	12.10	12.35	14.31	16.06	18.12	25.23	26.08
	19.02	15.24	11.57	16.14	18.94	24.02	17.87	17.98	12.45	23.96	22.82	17.20	21.66
	8.35	10.96	16.74	13.33	8.68	7.66	6.01	5.46	9.57	13.10	10.03	4.46	8.06
Total Liabilities	54.82	53.81	55.89	57.12	55.87	61.21	54.92	54.73	55.46	72.25	70.10	71.89	80.80
	13.80	14.09	13.34	11.56	10.11	9.50	9.02	8.72	7.79	10.82	10.36	11.19	11.03
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.35	0.89	0.87	0.65	0.36	0.04
	41.02	39.72	42.55	45.56	45.76	51.71	45.90	45.66	46.78	60.56	59.09	60.34	69.73
Total Assets	54.82	53.81	55.89	57.12	55.87	61.21	54.92	54.73	55.46	72.25	70.10	71.89	80.80

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	6.23	1.28	-0.18	3.81	1.10	5.68	0.12	0.60	13.84	-11.10	3.31	3.32
	-3.50	-2.28	-1.68	-0.24	-0.31	-1.02	-0.99	-1.48	-0.88	-4.34	-1.29	-3.65
	1.74	-2.00	-0.48	-1.88	1.09	3.90	-7.38	-1.87	-6.16	8.99	-1.90	2.58
Net Cash Flow	4.47	-3.00	-2.34	1.69	1.88	8.57	-8.26	-2.74	6.80	-6.46	0.12	2.25

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	74.78	102.21	85.49	136.21	162.69	100.88	65.08	61.00	47.77	43.39	43.86	53.66
Inventory Days	88.39	65.66	90.24	154.46	63.68	90.26	75.35	53.35	79.02	172.31	141.37	162.85
Days Payable	36.71	68.63	107.55	127.59	67.63	49.72	31.91	22.70	49.71	69.03	44.35	24.12
Cash Conversion Cycle	126.46	99.25	68.18	163.08	158.74	141.42	108.52	91.65	77.09	146.67	140.87	192.39
Working Capital Days	124.71	119.34	109.01	189.02	172.63	152.72	118.64	121.99	104.01	155.62	148.03	197.96
ROCE %	4.63%	4.28%	3.46%	3.76%	4.00%	7.37%	7.63%	6.56%	8.26%	7.04%	6.21%	5.87%

Shareholding Pattern

Numbers in percentages

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	64.69%	64.69%	51.08%	51.08%	51.08%	51.08%	51.08%	51.08%	55.48%	55.48%	55.48%	55.48%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%
	35.30%	35.30%	48.91%	48.91%	48.92%	48.91%	48.91%	48.91%	44.52%	44.52%	44.51%	44.51%
No. of Shareholders	5,873	5,889	32,512	29,985	27,963	26,949	25,433	24,138	22,750	21,796	21,366	20,416

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Jun 2024
	68.06%	56.82%	58.16%	61.85%	66.57%	51.08%	51.08%	55.48%	55.48%
	0.00%	0.00%	0.01%	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%
	31.94%	43.18%	41.83%	38.14%	33.42%	48.91%	48.91%	44.51%	44.51%
No. of Shareholders	1,629	1,740	1,938	1,909	5,238	32,512	25,433	21,366	20,416

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Sacheta Metals Ltd

Sacheta Metals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings