Popular Estate Management Ltd
₹ 20.7
0.00%
23 Dec
- close price
About
Incorporated in 1994, Popular Estate Management does construction & development of buildings and infrastructure[1]
Key Points
- Market Cap ₹ 29.0 Cr.
- Current Price ₹ 20.7
- High / Low ₹ 33.2 / 15.4
- Stock P/E
- Book Value ₹ 30.2
- Dividend Yield 0.00 %
- ROCE -1.34 %
- ROE -1.58 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.69 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -1.84% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 2.91 | 0.00 | 0.00 | 0.00 | 0.00 | 10.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
9.04 | 0.82 | 0.68 | 0.76 | 1.44 | 1.34 | 7.69 | 0.91 | 0.57 | 0.39 | 0.44 | 0.50 | 0.54 | |
Operating Profit | -9.04 | 2.09 | -0.68 | -0.76 | -1.44 | -1.34 | 2.76 | -0.91 | -0.57 | -0.39 | -0.44 | -0.50 | -0.54 |
OPM % | 71.82% | 26.41% | |||||||||||
0.00 | 0.00 | 20.07 | 2.58 | 0.96 | 0.18 | 0.09 | 0.02 | 0.11 | 0.05 | -0.18 | 0.00 | 0.00 | |
Interest | 0.04 | 0.03 | 0.03 | 0.04 | 0.02 | 0.22 | 1.15 | 0.47 | 0.23 | 0.09 | 0.02 | 0.00 | 0.00 |
Depreciation | 0.30 | 0.30 | 0.53 | 0.39 | 0.24 | 0.20 | 0.26 | 0.26 | 0.35 | 0.35 | 0.26 | 0.18 | 0.16 |
Profit before tax | -9.38 | 1.76 | 18.83 | 1.39 | -0.74 | -1.58 | 1.44 | -1.62 | -1.04 | -0.78 | -0.90 | -0.68 | -0.70 |
Tax % | 1.81% | 21.02% | -0.42% | 19.42% | -9.46% | 13.92% | 2.08% | -25.93% | -25.00% | 26.92% | 0.00% | 0.00% | |
-9.55 | 1.40 | 18.91 | 1.11 | -0.67 | -1.79 | 1.40 | -1.20 | -0.77 | -0.98 | -0.90 | -0.68 | -0.72 | |
EPS in Rs | -6.82 | 1.00 | 13.51 | 0.79 | -0.48 | -1.28 | 1.00 | -0.86 | -0.55 | -0.70 | -0.64 | -0.49 | -0.51 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 4% |
TTM: | -1% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 10% |
3 Years: | 49% |
1 Year: | 18% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -2% |
3 Years: | -2% |
Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 |
Reserves | 12.91 | 14.31 | 33.26 | 34.37 | 33.70 | 31.91 | 33.31 | 32.11 | 31.34 | 30.36 | 29.46 | 28.78 | 28.34 |
1.24 | 0.27 | 0.40 | 0.31 | 0.08 | 12.24 | 6.78 | 6.38 | 7.03 | 7.36 | 7.60 | 7.98 | 8.26 | |
0.31 | 0.41 | 0.41 | 0.15 | 0.02 | 0.29 | 0.04 | 0.10 | 0.21 | 0.27 | 0.35 | 0.47 | 0.53 | |
Total Liabilities | 28.46 | 28.99 | 48.07 | 48.83 | 47.80 | 58.44 | 54.13 | 52.59 | 52.58 | 51.99 | 51.41 | 51.23 | 51.13 |
1.90 | 1.87 | 1.71 | 1.32 | 0.89 | 1.45 | 1.13 | 2.27 | 1.92 | 1.56 | 0.96 | 0.77 | 0.69 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.80 | 0.80 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 |
25.76 | 26.32 | 45.53 | 46.68 | 46.08 | 56.16 | 52.17 | 49.49 | 49.83 | 49.60 | 49.62 | 49.63 | 49.61 | |
Total Assets | 28.46 | 28.99 | 48.07 | 48.83 | 47.80 | 58.44 | 54.13 | 52.59 | 52.58 | 51.99 | 51.41 | 51.23 | 51.13 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-8.62 | 1.73 | 10.18 | -23.12 | -1.71 | -13.86 | 6.09 | 2.67 | -0.35 | -0.88 | -0.54 | -0.38 | |
10.97 | -1.10 | 9.77 | 3.29 | 1.79 | 1.96 | 0.54 | -1.39 | 0.00 | 0.03 | 0.34 | 0.00 | |
-2.36 | -0.63 | 0.12 | -0.26 | -0.10 | 11.90 | -6.63 | -1.26 | 0.33 | 0.85 | 0.22 | 0.38 | |
Net Cash Flow | -0.01 | 0.00 | 20.07 | -20.09 | -0.02 | -0.01 | 0.00 | 0.02 | -0.02 | 0.00 | 0.01 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 121.55 | ||||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 121.55 | ||||||||||
Working Capital Days | 1,462.51 | 1,785.53 | ||||||||||
ROCE % | -27.60% | 6.31% | -2.99% | 2.97% | -1.39% | -2.59% | 4.49% | -2.18% | -1.54% | -1.40% | -1.36% | -1.34% |
Documents
Announcements
- Results Unaudited Financial Results 30/09/2024 14 Nov
-
Board Meeting Outcome for Un-Audited Financial Results 30/09/2024
14 Nov - Board approved un-audited financial results for Q2 2024.
-
Board Meeting Intimation for BOARD MEETING IS SCHEDULED ON 14/11/2024 TO CONSIDER UNAUDITED QUARTERLY RESULT FOR THE QUARTER ENDED ON 30TH SEPTEMBER, 2024
7 Nov - Board meeting to approve Q2 financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Oct - Confirmation of securities dematerialisation for Q3 2024.
- Closure of Trading Window 23 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company started as a financial services provider and changed to software and IT related sector. At present, it deals in Real Estate, Construction and Infrastructure related projects. Company has developed many residential and commercial projects including plotting for residential localities in Ahmedabad