Venus Power Ventures (India) Ltd
Venus Power Ventures (India) Limited is an India-based company. The Company is engaged in the real estate and development of power projects.
- Market Cap ₹ Cr.
- Current Price ₹ 1.04
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 15.4
- Dividend Yield 0.00 %
- ROCE 2.99 %
- ROE 1.96 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.07 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 2.00% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
5.27 | 5.45 | 14.34 | 6.66 | 24.96 | 27.58 | 24.01 | 26.19 | 30.08 | 31.55 | |
4.20 | 4.82 | 13.70 | 5.62 | 23.65 | 26.34 | 22.99 | 25.23 | 29.08 | 29.01 | |
Operating Profit | 1.07 | 0.63 | 0.64 | 1.04 | 1.31 | 1.24 | 1.02 | 0.96 | 1.00 | 2.54 |
OPM % | 20.30% | 11.56% | 4.46% | 15.62% | 5.25% | 4.50% | 4.25% | 3.67% | 3.32% | 8.05% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.04 |
Depreciation | 0.22 | 0.22 | 0.22 | 0.23 | 0.41 | 0.47 | 0.33 | 0.29 | 0.31 | 0.30 |
Profit before tax | 0.84 | 0.40 | 0.41 | 0.81 | 0.89 | 0.76 | 0.68 | 0.65 | 0.67 | 2.20 |
Tax % | 33.33% | 37.50% | 19.51% | 30.86% | 35.96% | 32.89% | 33.82% | 32.31% | 32.84% | |
0.56 | 0.25 | 0.33 | 0.56 | 0.57 | 0.51 | 0.45 | 0.45 | 0.45 | 1.99 | |
EPS in Rs | 0.34 | 0.30 | 0.30 | 0.30 | 1.32 | |||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 35% |
3 Years: | 3% |
TTM: | 31% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -4% |
3 Years: | -4% |
TTM: | 221% |
Stock Price CAGR | |
---|---|
10 Years: | -3% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 2% |
Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 | 15.20 | 15.20 | 15.20 | 15.20 |
Reserves | 0.74 | 0.99 | 1.32 | 1.88 | 2.45 | 6.60 | 7.06 | 7.51 | 7.96 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.22 | 0.14 | |
0.29 | 0.37 | 0.44 | 0.70 | 3.68 | 3.92 | 3.67 | 3.40 | 3.29 | |
Total Liabilities | 6.23 | 6.56 | 6.96 | 7.78 | 11.33 | 25.72 | 26.10 | 26.33 | 26.59 |
2.21 | 1.99 | 1.76 | 1.54 | 6.25 | 5.80 | 5.69 | 5.55 | 5.24 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
4.02 | 4.57 | 5.20 | 6.24 | 5.08 | 19.92 | 20.41 | 20.78 | 21.35 | |
Total Assets | 6.23 | 6.56 | 6.96 | 7.78 | 11.33 | 25.72 | 26.10 | 26.33 | 26.59 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
-0.18 | -0.01 | 0.00 | 0.00 | 5.14 | -13.58 | 0.11 | 0.10 | 0.10 | |
-2.18 | 0.00 | 0.00 | 0.00 | -5.12 | -0.01 | -0.23 | -0.15 | 0.00 | |
2.38 | 0.00 | 0.00 | 0.00 | 0.00 | 13.63 | 0.14 | -0.02 | -0.10 | |
Net Cash Flow | 0.02 | -0.01 | 0.00 | 0.00 | 0.02 | 0.04 | 0.02 | -0.07 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 21.06 | 53.60 | 72.97 | 67.87 | 67.35 |
Inventory Days | 0.00 | 3.41 | 6.96 | 9.38 | 5.16 | 6.19 | |||
Days Payable | 62.67 | 64.81 | 52.31 | 44.57 | 34.67 | ||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | -38.20 | -4.25 | 30.04 | 28.46 | 38.86 |
Working Capital Days | 269.42 | 297.36 | 126.50 | 315.13 | 26.03 | 217.44 | 261.63 | 250.72 | 227.03 |
ROCE % | 6.76% | 6.61% | 11.91% | 12.22% | 5.23% | 3.12% | 2.95% | 2.99% |