Rexnord Electronics & Controls Ltd

Rexnord Electronics & Controls Ltd

₹ 112 -0.71%
22 Nov - close price
About

Incorporated in 1984, Rexnord Electronics & Controls Ltd is a manufacturer of instrument cooling fans & motors[1]

Key Points

Product Profile:
a) AC Axial Fan Plastic Impellor[1]
b) AC Axial Fan Metal Impellor[2]
c) Energy Saving Fan[3]
d) DC Brushless Fan[4]
e) Shaded Pole C Frame Motors[5]
f) BLDC Motors[6]
g) Aluminum Impeller[7]
h) Shaded Pole Q Frame Motors[8]
i) Metal Finger Guard[9]

  • Market Cap 125 Cr.
  • Current Price 112
  • High / Low 165 / 93.1
  • Stock P/E 20.1
  • Book Value 65.4
  • Dividend Yield 0.00 %
  • ROCE 15.7 %
  • ROE 12.3 %
  • Face Value 10.0

Pros

  • Promoter holding has increased by 4.11% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
16.96 18.16 19.77 21.61 22.93 20.79 23.15 24.92 23.48 22.57 25.32 25.92 27.15
14.37 14.65 16.01 17.28 19.31 17.45 20.63 20.70 19.88 19.75 21.83 22.00 23.41
Operating Profit 2.59 3.51 3.76 4.33 3.62 3.34 2.52 4.22 3.60 2.82 3.49 3.92 3.74
OPM % 15.27% 19.33% 19.02% 20.04% 15.79% 16.07% 10.89% 16.93% 15.33% 12.49% 13.78% 15.12% 13.78%
0.32 1.66 0.40 0.22 0.24 0.20 -1.80 0.26 0.32 0.36 0.37 0.39 0.35
Interest 0.12 0.24 0.34 0.45 0.41 0.43 0.33 0.38 0.37 0.45 0.42 0.55 0.63
Depreciation 0.43 0.54 0.53 0.53 0.55 0.58 0.83 0.85 0.88 1.04 0.99 1.32 1.67
Profit before tax 2.36 4.39 3.29 3.57 2.90 2.53 -0.44 3.25 2.67 1.69 2.45 2.44 1.79
Tax % 25.42% 25.28% 25.53% 25.49% 25.17% 25.69% -11.36% 26.46% 25.47% 25.44% 27.35% 25.00% 25.70%
1.75 3.28 2.44 2.67 2.18 1.89 -0.39 2.40 2.00 1.26 1.78 1.82 1.33
EPS in Rs 1.57 2.94 2.19 2.39 1.95 1.69 -0.35 2.15 1.79 1.13 1.59 1.63 1.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
57 63 65 50 71 88 96 101
50 55 58 43 58 75 82 87
Operating Profit 7 8 7 7 13 14 14 14
OPM % 12% 12% 11% 14% 18% 16% 15% 14%
1 1 1 -1 2 -1 1 1
Interest 1 1 2 1 1 2 2 2
Depreciation 1 2 2 2 2 2 4 5
Profit before tax 5 5 5 4 12 9 10 8
Tax % 29% 28% 26% 31% 26% 26% 26%
3 4 4 3 9 6 7 6
EPS in Rs 3.07 3.51 3.15 2.44 8.17 5.69 6.66 5.54
Dividend Payout % -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 24%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 24%
TTM: -16%
Stock Price CAGR
10 Years: 16%
5 Years: 33%
3 Years: 27%
1 Year: -20%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 15%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 11 11 11 11 11 11 11 11
Reserves 20 24 27 30 39 46 53 62
9 9 9 6 14 13 15 30
9 7 13 8 8 9 11 11
Total Liabilities 50 51 60 55 73 78 91 114
17 18 20 21 33 29 34 48
CWIP -0 -0 -0 -0 -0 0 0 0
Investments 2 1 1 2 1 -0 -0 -0
30 32 39 33 39 49 56 66
Total Assets 50 51 60 55 73 78 91 114

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 2 6 12 11 3 4
-4 -1 -4 -6 -13 -0 -10
4 -1 -2 -4 -0 -3 4
Net Cash Flow 0 -0 -0 2 -2 0 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 52 39 49 19 14 25 25
Inventory Days 194 176 197 217 162 159 173
Days Payable 76 39 87 61 41 33 17
Cash Conversion Cycle 170 176 159 175 135 151 181
Working Capital Days 119 119 110 100 79 93 113
ROCE % 16% 14% 13% 21% 19% 16%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Nov 2024
69.84% 69.84% 69.84% 69.84% 69.84% 69.84% 69.84% 69.42% 69.30% 69.30% 69.30% 73.41%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
30.15% 30.15% 30.15% 30.15% 30.16% 30.15% 30.16% 30.56% 30.69% 30.70% 30.69% 26.59%
No. of Shareholders 6,8656,8496,8577,9647,8858,4498,2658,9669,2518,8828,7278,767

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents