Madhuveer Com 18 Network Ltd
Incorporated in 1995, Madhuveer Com 18 Network is in the business of event and media management.
- Market Cap ₹ 706 Cr.
- Current Price ₹ 289
- High / Low ₹ 308 / 49.1
- Stock P/E 221
- Book Value ₹ 10.1
- Dividend Yield 0.02 %
- ROCE 24.0 %
- ROE 18.7 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 1.41% over last quarter.
Cons
- Stock is trading at 28.5 times its book value
- Company has a low return on equity of 10.4% over last 3 years.
- Earnings include an other income of Rs.2.55 Cr.
- Company has high debtors of 429 days.
- Working capital days have increased from 999 days to 2,833 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 0.02 | 0.00 | 0.11 | 0.13 | 0.03 | 0.12 | 0.00 | 0.12 | 0.20 | 0.10 | 2.22 | 2.07 | |
3.03 | 0.06 | 0.04 | 0.10 | 0.15 | 0.15 | 0.10 | 0.10 | 0.12 | 0.10 | 0.12 | 0.54 | 0.37 | |
Operating Profit | -3.02 | -0.04 | -0.04 | 0.01 | -0.02 | -0.12 | 0.02 | -0.10 | 0.00 | 0.10 | -0.02 | 1.68 | 1.70 |
OPM % | -30,200.00% | -200.00% | 9.09% | -15.38% | -400.00% | 16.67% | 0.00% | 50.00% | -20.00% | 75.68% | 82.13% | ||
0.01 | 0.03 | 0.02 | 0.00 | 0.03 | 0.13 | 0.00 | 0.00 | 0.01 | 0.11 | 0.04 | 2.02 | 2.55 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
Profit before tax | -3.01 | -0.01 | -0.02 | 0.01 | 0.00 | 0.01 | 0.01 | -0.11 | 0.00 | 0.20 | 0.02 | 3.68 | 4.22 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 15.00% | 0.00% | 25.27% | |||
-3.01 | -0.01 | -0.02 | 0.01 | 0.00 | 0.01 | 0.01 | -0.11 | 0.00 | 0.17 | 0.01 | 2.75 | 3.20 | |
EPS in Rs | -5.92 | -0.02 | -0.04 | 0.03 | 0.00 | 0.01 | 0.01 | -0.12 | 0.00 | 0.18 | 0.01 | 2.90 | 3.21 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.72% |
Compounded Sales Growth | |
---|---|
10 Years: | 60% |
5 Years: | 79% |
3 Years: | 164% |
TTM: | 1118% |
Compounded Profit Growth | |
---|---|
10 Years: | 75% |
5 Years: | 208% |
3 Years: | % |
TTM: | 1700% |
Stock Price CAGR | |
---|---|
10 Years: | 55% |
5 Years: | 195% |
3 Years: | 387% |
1 Year: | 167% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 7% |
3 Years: | 10% |
Last Year: | 19% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.66 | 3.66 | 3.66 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 24.48 |
Reserves | -3.30 | -3.30 | -3.32 | -2.71 | -2.71 | -2.70 | -2.69 | -2.79 | -2.79 | -2.63 | -2.73 | 13.18 | 0.28 |
0.10 | 0.13 | 0.13 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.00 | 0.00 | 1.37 | 3.25 | |
0.01 | 0.00 | 0.02 | 0.02 | 0.02 | 0.15 | 0.17 | 0.14 | 0.13 | 0.17 | 0.03 | 1.32 | 1.41 | |
Total Liabilities | 0.47 | 0.49 | 0.49 | 6.88 | 6.88 | 7.02 | 7.05 | 6.92 | 6.91 | 7.02 | 6.78 | 25.35 | 29.42 |
0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.13 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | |
CWIP | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 6.42 | 6.42 | 6.42 | 6.42 | 6.42 | 6.42 | 6.42 | 6.42 | 6.43 | 6.43 |
0.46 | 0.48 | 0.48 | 0.45 | 0.33 | 0.46 | 0.50 | 0.38 | 0.38 | 0.49 | 0.27 | 18.84 | 22.91 | |
Total Assets | 0.47 | 0.49 | 0.49 | 6.88 | 6.88 | 7.02 | 7.05 | 6.92 | 6.91 | 7.02 | 6.78 | 25.35 | 29.42 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3.01 | 0.00 | -0.02 | -0.09 | -0.55 | 0.04 | 0.06 | -0.06 | 0.10 | 0.15 | -0.07 | -14.39 | |
0.09 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | |
0.08 | 0.02 | 0.01 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | 0.00 | 14.51 | |
Net Cash Flow | -2.84 | 0.02 | 0.00 | 0.08 | -0.55 | 0.03 | 0.06 | -0.06 | 0.10 | 0.06 | -0.07 | 0.10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 2,555.00 | 1,277.50 | 564.09 | 421.15 | 2,068.33 | 517.08 | 212.92 | 200.75 | 255.50 | 429.12 | ||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 2,555.00 | 1,277.50 | 564.09 | 421.15 | 2,068.33 | 517.08 | 212.92 | 200.75 | 255.50 | 429.12 | ||
Working Capital Days | 13,870.00 | 6,752.50 | 497.73 | 365.00 | 2,555.00 | 0.00 | -182.50 | -54.75 | 219.00 | 2,832.86 | ||
ROCE % | -147.96% | -2.11% | -4.17% | 0.27% | 0.00% | 0.15% | 0.15% | -1.61% | 0.00% | 2.93% | 0.29% | 23.98% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Newspaper Publication - Submission of the copy of the newspaper cutting of the extract of Unaudited Standalone and Consolidated Financial Results for the Second quarter …
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. On 13Th November, 2024 And Submission Of Un-Audited Financial Results Of The Company For The Second Quarter And Half Year Ended On 30Th September, 2024
13 Nov - Board approved standalone and consolidated financial results for Q2 2024.
- Unaudited Financial Results For Quarter And Half Year Ended On 30/09/2024 13 Nov
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 And 33 Of The SEBI ( LODR) Regulations, 2015
7 Nov - Board meeting to approve financial results and warrants.
-
Announcement under Regulation 30 (LODR)-Allotment
7 Nov - Allotment of 1 crore convertible warrants at Rs. 40 each.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
About[1]
The Company is engaged in the business of buying, selling and production of movies, and is involved in event management.