Madhuveer Com 18 Network Ltd
₹ 152
1.67%
22 Nov
9:37 a.m.
About
Incorporated in 1995, Madhuveer Com 18 Network is in the business of event and media management.
Key Points
- Market Cap ₹ 373 Cr.
- Current Price ₹ 152
- High / Low ₹ 171 / 49.1
- Stock P/E
- Book Value ₹ 10.5
- Dividend Yield 0.03 %
- ROCE 19.1 %
- ROE 18.7 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 1.41% over last quarter.
Cons
- Stock is trading at 14.3 times its book value
- Company has a low return on equity of 9.63% over last 3 years.
- Earnings include an other income of Rs.2.63 Cr.
- Company has high debtors of 385 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 0.13 | 0.03 | 0.12 | -0.00 | 0.12 | 0.20 | 0.10 | 4.81 | 5.38 | |
| 0.15 | 0.15 | 0.11 | 0.11 | 0.13 | 0.12 | 0.13 | 2.92 | 4.33 | |
| Operating Profit | -0.02 | -0.12 | 0.01 | -0.11 | -0.01 | 0.08 | -0.03 | 1.89 | 1.05 |
| OPM % | -15.38% | -400.00% | 8.33% | -8.33% | 40.00% | -30.00% | 39.29% | 19.52% | |
| 0.04 | 0.14 | 0.01 | 0.01 | 0.02 | 0.13 | 0.05 | 2.07 | 2.63 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.05 | 0.06 |
| Depreciation | 0.01 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | 0.94 | 2.43 |
| Profit before tax | 0.01 | 0.02 | 0.01 | -0.11 | -0.00 | 0.20 | 0.02 | 2.97 | 1.19 |
| Tax % | 100.00% | 50.00% | -0.00% | -0.00% | 15.00% | -0.00% | 21.21% | ||
| 0.01 | 0.02 | 0.01 | -0.10 | -0.00 | 0.17 | 0.01 | 2.34 | -0.19 | |
| EPS in Rs | 0.01 | 0.02 | 0.01 | -0.11 | -0.00 | 0.18 | 0.01 | 2.47 | 1.55 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 2.03% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 109% |
| 3 Years: | 242% |
| TTM: | 3065% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 198% |
| 3 Years: | % |
| TTM: | 5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 40% |
| 5 Years: | 158% |
| 3 Years: | 291% |
| 1 Year: | 106% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 10% |
| Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 24.48 |
| Reserves | -2.69 | -2.68 | -2.67 | -2.77 | -2.77 | -2.60 | -2.70 | 8.81 | 1.28 |
| 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | -0.00 | -0.00 | 6.57 | 9.92 | |
| 0.02 | 0.15 | 0.19 | 0.15 | 0.14 | 0.17 | 0.03 | 15.19 | 2.40 | |
| Total Liabilities | 6.90 | 7.04 | 7.09 | 6.95 | 6.94 | 7.05 | 6.81 | 40.05 | 38.08 |
| 0.12 | 0.13 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 12.57 | 10.11 | |
| CWIP | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | 1.70 | 1.88 |
| Investments | 1.33 | 1.33 | 1.33 | 0.88 | 0.88 | 0.89 | 0.89 | 7.28 | 7.28 |
| 5.44 | 5.57 | 5.63 | 5.95 | 5.95 | 6.05 | 5.83 | 18.50 | 18.81 | |
| Total Assets | 6.90 | 7.04 | 7.09 | 6.95 | 6.94 | 7.05 | 6.81 | 40.05 | 38.08 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| 5.73 | 0.04 | 0.06 | -0.32 | 0.14 | -0.10 | -0.09 | -0.66 | |
| -0.55 | -0.01 | -0.00 | 0.45 | -0.00 | -0.01 | -0.00 | -17.78 | |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.09 | -0.00 | 19.69 | |
| Net Cash Flow | 5.18 | 0.04 | 0.06 | 0.13 | 0.14 | -0.20 | -0.09 | 1.25 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 421.15 | 2,068.33 | 517.08 | 212.92 | 200.75 | 255.50 | 385.49 | |
| Inventory Days | -0.00 | -0.00 | -0.00 | |||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 421.15 | 2,068.33 | 517.08 | 212.92 | 200.75 | 255.50 | 385.49 | |
| Working Capital Days | 14,571.92 | 64,118.33 | 15,360.42 | 15,847.08 | 10,037.50 | 20,476.50 | 624.52 | |
| ROCE % | 0.29% | 0.15% | -1.61% | -0.00% | 2.92% | 0.29% | 19.09% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Newspaper Publication - Submission of the copy of the newspaper cutting of the extract of Unaudited Standalone and Consolidated Financial Results for the Second quarter …
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. On 13Th November, 2024 And Submission Of Un-Audited Financial Results Of The Company For The Second Quarter And Half Year Ended On 30Th September, 2024
13 Nov - Board approved standalone and consolidated financial results for Q2 2024.
- Unaudited Financial Results For Quarter And Half Year Ended On 30/09/2024 13 Nov
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 And 33 Of The SEBI ( LODR) Regulations, 2015
7 Nov - Board meeting to approve financial results and warrants.
-
Announcement under Regulation 30 (LODR)-Allotment
7 Nov - Allotment of 1 crore convertible warrants at Rs. 40 each.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
About[1]
The Company is engaged in the business of buying, selling and production of movies, and is involved in event management.