Madhuveer Com 18 Network Ltd
Incorporated in 1995, Madhuveer Com 18 Network is in the business of event and media management.
- Market Cap ₹ 725 Cr.
- Current Price ₹ 296
- High / Low ₹ 300 / 49.1
- Stock P/E
- Book Value ₹ 10.5
- Dividend Yield 0.02 %
- ROCE 13.5 %
- ROE 12.2 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 1.41% over last quarter.
Cons
- Stock is trading at 28.1 times its book value
- Company has a low return on equity of 7.70% over last 3 years.
- Earnings include an other income of Rs.2.63 Cr.
- Company has high debtors of 385 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|
0.13 | 0.03 | 0.12 | -0.00 | 0.12 | 0.20 | 0.10 | 4.81 | 5.38 | |
0.15 | 0.15 | 0.11 | 0.11 | 0.13 | 0.12 | 0.13 | 2.92 | 4.33 | |
Operating Profit | -0.02 | -0.12 | 0.01 | -0.11 | -0.01 | 0.08 | -0.03 | 1.89 | 1.05 |
OPM % | -15.38% | -400.00% | 8.33% | -8.33% | 40.00% | -30.00% | 39.29% | 19.52% | |
0.04 | 0.14 | 0.01 | 0.01 | 0.02 | 0.13 | 0.05 | 2.07 | 2.63 | |
Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.05 | 0.06 |
Depreciation | 0.01 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | 0.94 | 2.43 |
Profit before tax | 0.01 | 0.02 | 0.01 | -0.11 | -0.00 | 0.20 | 0.02 | 2.97 | 1.19 |
Tax % | 100.00% | 50.00% | -0.00% | -0.00% | 15.00% | -0.00% | 21.21% | ||
0.01 | 0.02 | 0.01 | -0.10 | -0.00 | 0.17 | 0.01 | 2.34 | -0.19 | |
EPS in Rs | 0.01 | 0.02 | 0.01 | -0.11 | -0.00 | 0.18 | 0.01 | 2.47 | 1.55 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 2.03% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 109% |
3 Years: | 242% |
TTM: | 3065% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 198% |
3 Years: | % |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | 56% |
5 Years: | 196% |
3 Years: | 391% |
1 Year: | 174% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 8% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 9.48 | 24.48 |
Reserves | -2.69 | -2.68 | -2.67 | -2.77 | -2.77 | -2.60 | -2.70 | 21.96 | 1.28 |
0.09 | 0.09 | 0.09 | 0.09 | 0.09 | -0.00 | -0.00 | 6.57 | 9.92 | |
0.02 | 0.15 | 0.19 | 0.15 | 0.14 | 0.17 | 0.03 | 2.04 | 2.40 | |
Total Liabilities | 6.90 | 7.04 | 7.09 | 6.95 | 6.94 | 7.05 | 6.81 | 40.05 | 38.08 |
0.12 | 0.13 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 12.57 | 10.11 | |
CWIP | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | 1.70 | 1.88 |
Investments | 1.33 | 1.33 | 1.33 | 0.88 | 0.88 | 0.89 | 0.89 | 7.28 | 7.28 |
5.44 | 5.57 | 5.63 | 5.95 | 5.95 | 6.05 | 5.83 | 18.50 | 18.81 | |
Total Assets | 6.90 | 7.04 | 7.09 | 6.95 | 6.94 | 7.05 | 6.81 | 40.05 | 38.08 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
5.73 | 0.04 | 0.06 | -0.32 | 0.14 | -0.10 | -0.09 | -0.66 | |
-0.55 | -0.01 | -0.00 | 0.45 | -0.00 | -0.01 | -0.00 | -17.78 | |
-0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.09 | -0.00 | 19.69 | |
Net Cash Flow | 5.18 | 0.04 | 0.06 | 0.13 | 0.14 | -0.20 | -0.09 | 1.25 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 421.15 | 2,068.33 | 517.08 | 212.92 | 200.75 | 255.50 | 385.49 | |
Inventory Days | -0.00 | -0.00 | -0.00 | |||||
Days Payable | ||||||||
Cash Conversion Cycle | 421.15 | 2,068.33 | 517.08 | 212.92 | 200.75 | 255.50 | 385.49 | |
Working Capital Days | 14,571.92 | 64,118.33 | 15,360.42 | 15,847.08 | 10,037.50 | 20,476.50 | 624.52 | |
ROCE % | 0.29% | 0.15% | -1.61% | -0.00% | 2.92% | 0.29% | 13.49% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Newspaper Publication - Submission of the copy of the newspaper cutting of the extract of Unaudited Standalone and Consolidated Financial Results for the Second quarter …
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. On 13Th November, 2024 And Submission Of Un-Audited Financial Results Of The Company For The Second Quarter And Half Year Ended On 30Th September, 2024
13 Nov - Board approved standalone and consolidated financial results for Q2 2024.
- Unaudited Financial Results For Quarter And Half Year Ended On 30/09/2024 13 Nov
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 And 33 Of The SEBI ( LODR) Regulations, 2015
7 Nov - Board meeting to approve financial results and warrants.
-
Announcement under Regulation 30 (LODR)-Allotment
7 Nov - Allotment of 1 crore convertible warrants at Rs. 40 each.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
About[1]
The Company is engaged in the business of buying, selling and production of movies, and is involved in event management.