Galaxy Agrico Exports Ltd

Galaxy Agrico Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Galaxy Agrico Exports Ltd

₹ 40.3 -2.00%
16 Apr - close price
galaxyagrico.com BSE: 531911
About

Incorporated in 1992, Galaxy Agrico Exports
Ltd manufactures Forged Rings and trades in Agricultural tools and equipment[1]

Key Points

Business Overview:[1]
GAEL is in the business of manufacturing and trading activity of Agricultural Equipments and Bearings (Forged Rings) and job-work services

Website BSE
  • Market Cap ₹ 11.0 Cr.
  • Current Price ₹ 40.3
  • High / Low ₹ 68.2 / 28.2
  • Stock P/E
  • Book Value ₹ 15.7
  • Dividend Yield 0.00 %
  • ROCE 33.5 %
  • ROE 44.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.1%
  • Debtor days have improved from 33.0 to 17.4 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.12% over past five years.
  • Promoter holding has decreased over last 3 years: -8.00%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Castings, Forgings & Fastners Industry: Castings & Forgings

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
1.44 1.49 1.66 0.88 1.50 1.68 1.30 1.29 3.92 0.82 0.97 1.00 0.74
1.49 1.32 1.55 1.15 1.60 1.76 1.42 1.59 3.72 0.87 0.85 0.88 0.73
Operating Profit -0.05 0.17 0.11 -0.27 -0.10 -0.08 -0.12 -0.30 0.20 -0.05 0.12 0.12 0.01
OPM % -3.47% 11.41% 6.63% -30.68% -6.67% -4.76% -9.23% -23.26% 5.10% -6.10% 12.37% 12.00% 1.35%
0.01 0.02 0.08 0.21 0.18 -0.03 0.10 0.08 -0.08 0.06 0.06 0.03 -0.05
Interest 0.00 0.00 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.02 0.00
Depreciation 0.10 0.10 0.13 0.13 0.16 0.14 0.13 0.13 0.13 0.13 0.10 0.04 0.07
Profit before tax -0.14 0.09 0.05 -0.20 -0.10 -0.27 -0.17 -0.37 -0.03 -0.14 0.07 0.09 -0.11
Tax % 7.14% 144.44% 20.00% -5.00% -20.00% -37.04% -5.88% -2.70% -433.33% 0.00% 28.57% -11.11% -27.27%
-0.15 -0.04 0.04 -0.20 -0.08 -0.17 -0.15 -0.36 0.10 -0.15 0.05 0.09 -0.08
EPS in Rs -0.55 -0.15 0.15 -0.73 -0.29 -0.62 -0.55 -1.32 0.37 -0.55 0.18 0.33 -0.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
5.46 5.76 4.83 5.71 5.63 5.85 5.19 3.13 4.87 6.90 5.71 7.32 3.53
5.47 5.09 4.17 4.34 4.99 5.36 4.92 3.55 4.21 6.10 4.10 4.90 3.33
Operating Profit -0.01 0.67 0.66 1.37 0.64 0.49 0.27 -0.42 0.66 0.80 1.61 2.42 0.20
OPM % -0.18% 11.63% 13.66% 23.99% 11.37% 8.38% 5.20% -13.42% 13.55% 11.59% 28.20% 33.06% 5.67%
-0.01 0.00 0.05 0.14 0.14 0.14 0.10 -0.09 0.52 0.34 0.38 0.08 0.10
Interest 0.41 0.41 0.31 0.25 0.12 0.03 0.04 0.02 0.01 0.01 0.09 0.11 0.05
Depreciation 0.36 0.42 1.76 0.98 0.75 0.46 0.43 0.47 0.40 0.40 0.57 0.52 0.34
Profit before tax -0.79 -0.16 -1.36 0.28 -0.09 0.14 -0.10 -1.00 0.77 0.73 1.33 1.87 -0.09
Tax % 5.06% -25.00% -27.21% -42.86% -122.22% -50.00% -40.00% -3.00% 12.99% 13.70% -9.02% -8.56%
-0.84 -0.12 -0.99 0.41 0.01 0.20 -0.06 -0.96 0.66 0.63 1.45 2.02 -0.09
EPS in Rs -3.08 -0.44 -3.62 1.50 0.04 0.73 -0.22 -3.51 2.42 2.31 5.31 7.39 -0.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: 7%
3 Years: 15%
TTM: -57%
Compounded Profit Growth
10 Years: 41%
5 Years: 110%
3 Years: 73%
TTM: 84%
Stock Price CAGR
10 Years: 7%
5 Years: 34%
3 Years: 7%
1 Year: -14%
Return on Equity
10 Years: 6%
5 Years: 14%
3 Years: 25%
Last Year: 45%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91
Reserves 1.25 1.13 0.14 0.55 0.56 0.76 0.72 -0.22 0.44 1.02 0.72 0.22 0.39
3.33 3.04 2.29 1.28 0.65 0.00 0.07 0.27 0.31 0.86 1.06 1.63 1.59
1.09 1.16 0.63 0.65 0.78 0.77 0.72 0.84 0.98 1.13 0.75 0.53 0.68
Total Liabilities 9.58 9.24 6.97 6.39 5.90 5.44 5.42 4.80 5.64 6.92 6.44 6.29 6.57
6.58 6.22 4.59 3.67 3.01 2.70 2.81 2.60 2.32 3.75 3.67 3.17 2.21
CWIP 0.10 0.00 0.00 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.00 0.00 0.78
Investments 0.00 0.11 0.11 0.06 0.06 0.43 0.40 0.20 0.45 0.44 0.06 0.00 0.00
2.90 2.91 2.27 2.66 2.83 2.31 2.05 2.00 2.87 2.73 2.71 3.12 3.58
Total Assets 9.58 9.24 6.97 6.39 5.90 5.44 5.42 4.80 5.64 6.92 6.44 6.29 6.57

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.36 0.73 0.54 1.19 0.40 1.31 0.11 -0.06 -0.21 1.32 1.13 1.94
-0.22 -0.04 0.13 0.09 0.04 -0.40 -0.49 -0.12 0.27 -1.36 0.15 0.09
-0.11 -0.66 -0.65 -1.25 -0.53 -0.69 0.06 0.19 0.03 0.48 0.13 0.49
Net Cash Flow 0.03 0.03 0.03 0.03 -0.09 0.22 -0.32 0.00 0.09 0.44 1.42 2.52

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 66.85 62.73 49.12 67.76 77.80 66.76 59.08 89.79 76.45 35.44 46.02 17.45
Inventory Days 129.52 160.40 129.78 147.32 205.31 146.89
Days Payable 13.08 42.56 34.47 70.36 141.94 120.18
Cash Conversion Cycle 183.28 180.58 144.43 144.72 141.17 93.47 59.08 89.79 76.45 35.44 46.02 17.45
Working Capital Days 109.63 97.59 86.90 112.50 129.01 79.24 96.35 134.11 119.17 40.20 106.75 72.80
ROCE % -3.31% 3.62% -14.56% 7.95% 0.18% 2.25% -1.07% -18.01% 11.60% 8.42% 19.34% 33.54%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.22% 73.22% 73.22% 73.22% 73.22% 73.22% 73.22% 71.74% 65.22% 65.22% 65.22% 65.22%
26.78% 26.78% 26.78% 26.78% 26.78% 26.78% 26.79% 28.27% 34.78% 34.77% 34.78% 34.79%
No. of Shareholders 571587577565569569580739873898881898

Documents

Announcements

Annual reports