Galaxy Agrico Exports Ltd

Galaxy Agrico Exports Ltd

₹ 60.8 -5.00%
04 Nov - close price
About

Established in 1992, Galaxy Agrico Export Ltd is engaged in manufacturing and trading activity of Agricultural Equipment and Bearings (Forged Rings) and job-work services.

Key Points

Product Portfolio: [1]
a) Hoes: Forged Hoes, Stamped Hoes
b) Picks & Mattocks: Forged Pick Axe, Pick & Cutter Mattock
c) Shovel & Spades: Forged Spades, Stamped Shovels
d) Forks: Forged Forks, Welded Forks
e) Garden Tools: Cultivators, Leaf Rakes, Garden Rakes, Dutch Hoe, Draw Hoe, Scrapers, Edging Knife, Small Garden & Hand Tools
f) Bars: Tampers, Heavy Bars, Pullers & Rippers
g) Axes & Wood Wedge: Forged Axes, Forged Wood Wedge
h) Hammers: Forged Hammer
i) Diggers and Cultivator Blades

  • Market Cap 16.6 Cr.
  • Current Price 60.8
  • High / Low 68.2 / 29.4
  • Stock P/E 66.4
  • Book Value 17.4
  • Dividend Yield 0.00 %
  • ROCE 2.25 %
  • ROE 3.28 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company's working capital requirements have reduced from 106 days to 79.2 days

Cons

  • Stock is trading at 3.50 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.69% over last 3 years.
  • Promoter holding has decreased over last 3 years: -8.00%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018
1.00 1.24 1.11 1.56 2.01 1.32 1.71 1.63 1.35 1.33 1.51 1.12 1.56
0.88 1.24 0.74 1.00 1.40 1.24 1.57 1.54 1.16 1.16 1.37 1.02 1.47
Operating Profit 0.12 0.00 0.37 0.56 0.61 0.08 0.14 0.09 0.19 0.17 0.14 0.10 0.09
OPM % 12.00% 0.00% 33.33% 35.90% 30.35% 6.06% 8.19% 5.52% 14.07% 12.78% 9.27% 8.93% 5.77%
0.03 0.00 0.10 0.00 -0.10 0.02 0.09 0.03 0.04 0.02 -0.02 0.02 0.05
Interest 0.10 0.07 0.07 0.06 0.06 0.03 0.03 0.03 0.00 0.00 0.00 0.00 0.00
Depreciation 1.18 0.25 0.22 0.22 0.29 0.15 0.30 0.12 0.12 0.12 0.10 0.10 0.11
Profit before tax -1.13 -0.32 0.18 0.28 0.16 -0.08 -0.10 -0.03 0.11 0.07 0.02 0.02 0.03
Tax % 0.00% 0.00% 0.00% 0.00% -75.00% 0.00% -110.00% 0.00% 0.00% 0.00% -350.00% -100.00% -100.00%
-1.13 -0.32 0.18 0.27 0.29 -0.08 0.01 -0.03 0.11 0.07 0.08 0.04 0.06
EPS in Rs -4.14 -1.17 0.66 0.99 1.06 -0.29 0.04 -0.11 0.40 0.26 0.29 0.15 0.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
5.76 4.83 5.71 5.63 5.85 5.52
5.10 4.19 4.37 4.99 5.36 5.02
Operating Profit 0.66 0.64 1.34 0.64 0.49 0.50
OPM % 11.46% 13.25% 23.47% 11.37% 8.38% 9.06%
0.00 0.05 0.19 0.14 0.14 0.07
Interest 0.41 0.31 0.25 0.12 0.03 0.00
Depreciation 0.42 1.76 0.98 0.75 0.46 0.43
Profit before tax -0.17 -1.38 0.30 -0.09 0.14 0.14
Tax % -23.53% -26.81% -40.00% -122.22% -50.00%
-0.13 -1.00 0.43 0.01 0.20 0.25
EPS in Rs -0.48 -3.66 1.57 0.04 0.73 0.92
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 2400%
Stock Price CAGR
10 Years: 12%
5 Years: 46%
3 Years: 53%
1 Year: 106%
Return on Equity
10 Years: %
5 Years: %
3 Years: 4%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Sep 2018
Equity Capital 3.91 3.91 3.91 3.91 3.91 3.91
Reserves 1.12 0.12 0.55 0.56 0.76 0.84
3.01 2.25 1.28 0.65 0.00 0.00
1.16 0.65 0.67 0.78 0.77 0.92
Total Liabilities 9.20 6.93 6.41 5.90 5.44 5.67
6.22 4.59 3.67 3.01 2.70 2.59
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.06 0.06 0.06 0.06 0.43 0.43
2.92 2.28 2.68 2.83 2.31 2.65
Total Assets 9.20 6.93 6.41 5.90 5.44 5.67

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
0.69 0.54 1.18 0.40 1.30
0.02 0.13 0.09 0.04 -0.40
-0.67 -0.65 -1.21 -0.53 -0.68
Net Cash Flow 0.04 0.02 0.05 -0.09 0.22

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 62.73 49.12 67.76 77.80 66.76
Inventory Days 160.40 129.78 147.32 205.31 146.89
Days Payable 44.19 38.53 74.76 141.94 120.18
Cash Conversion Cycle 178.95 140.37 140.32 141.17 93.47
Working Capital Days 96.32 86.15 111.23 129.01 79.24
ROCE % -14.94% 7.49% 0.18% 2.25%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.22% 73.22% 73.22% 73.22% 73.22% 73.22% 73.22% 73.22% 73.22% 71.74% 65.22% 65.22%
26.78% 26.78% 26.78% 26.78% 26.78% 26.78% 26.78% 26.78% 26.79% 28.27% 34.78% 34.77%
No. of Shareholders 208512571587577565569569580739873898

Documents