Gopal Iron & Steels Co.(Gujarat) Ltd
₹ 7.40
-1.86%
22 Nov
- close price
About
Incorporated in 1994, Gopal Iron & Steels Co. (Gujarat) Limited (GISCO) is a manufacturer of Structural Steels, Bars, ERW Tube / Pipes and other iron and steel items.
Key Points
- Market Cap ₹ 3.64 Cr.
- Current Price ₹ 7.40
- High / Low ₹ 9.39 / 6.10
- Stock P/E
- Book Value ₹ 1.83
- Dividend Yield 0.00 %
- ROCE 4.26 %
- ROE 6.78 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 1,476 to 126 days.
- Company's working capital requirements have reduced from 744 days to 74.0 days
Cons
- Stock is trading at 4.04 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -15.4%
- Promoter holding is low: 11.0%
- Company has a low return on equity of 0.80% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 72.42 | 36.72 | 14.81 | 8.20 | 5.71 | 5.19 | 3.12 | 3.59 | 0.00 | 0.13 | 1.10 | 4.19 | 3.22 | |
| 68.22 | 32.66 | 12.82 | 8.15 | 9.65 | 5.63 | 6.45 | 3.92 | 0.17 | 0.30 | 1.15 | 4.24 | 3.28 | |
| Operating Profit | 4.20 | 4.06 | 1.99 | 0.05 | -3.94 | -0.44 | -3.33 | -0.33 | -0.17 | -0.17 | -0.05 | -0.05 | -0.06 |
| OPM % | 5.80% | 11.06% | 13.44% | 0.61% | -69.00% | -8.48% | -106.73% | -9.19% | -130.77% | -4.55% | -1.19% | -1.86% | |
| 0.65 | 0.08 | 0.06 | 0.11 | 0.09 | -1.01 | 13.56 | -1.95 | 0.00 | 0.00 | 0.18 | 0.11 | 0.05 | |
| Interest | 3.31 | 3.59 | 3.21 | 2.65 | 3.85 | 2.69 | 0.04 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.13 | 1.14 | 1.23 | 1.44 | 1.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.41 | -0.59 | -2.39 | -3.93 | -9.14 | -4.14 | 10.19 | -2.28 | -0.22 | -0.17 | 0.13 | 0.06 | -0.01 |
| Tax % | 100.00% | 23.73% | 4.60% | -2.80% | -1.64% | 3.62% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| 0.01 | -0.73 | -2.50 | -3.82 | -8.99 | -4.28 | 10.19 | -2.28 | -0.22 | -0.17 | 0.13 | 0.06 | -0.01 | |
| EPS in Rs | 0.02 | -1.48 | -5.08 | -7.77 | -18.28 | -8.70 | 20.72 | -4.64 | -0.45 | -0.35 | 0.26 | 0.12 | -0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -20% |
| 5 Years: | 6% |
| 3 Years: | % |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 15% |
| 3 Years: | 31% |
| TTM: | -114% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | 5% |
| 3 Years: | -10% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -15% |
| 3 Years: | 1% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 |
| Reserves | 7.09 | 6.37 | 3.87 | 0.05 | -8.94 | -13.22 | -3.03 | -5.31 | -4.03 | -4.19 | -4.06 | -4.01 | -4.02 |
| 23.90 | 25.88 | 27.22 | 29.52 | 27.86 | 26.16 | 1.24 | 0.81 | 0.51 | 0.53 | 0.52 | 0.53 | 0.53 | |
| 19.16 | 8.91 | 5.07 | 5.32 | 7.94 | 10.44 | 11.86 | 2.63 | 1.15 | 1.34 | 1.38 | 1.28 | 1.33 | |
| Total Liabilities | 55.07 | 46.08 | 41.08 | 39.81 | 31.78 | 28.30 | 14.99 | 3.05 | 2.55 | 2.60 | 2.76 | 2.72 | 2.76 |
| 18.00 | 16.89 | 15.67 | 14.22 | 12.78 | 10.97 | 7.68 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 37.07 | 29.19 | 25.41 | 25.59 | 19.00 | 17.33 | 7.31 | 2.82 | 2.32 | 2.37 | 2.53 | 2.49 | 2.53 | |
| Total Assets | 55.07 | 46.08 | 41.08 | 39.81 | 31.78 | 28.30 | 14.99 | 3.05 | 2.55 | 2.60 | 2.76 | 2.72 | 2.76 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.05 | -0.33 | 1.94 | 0.26 | 5.40 | 1.15 | 19.03 | 3.34 | 0.18 | -0.02 | 0.06 | -0.04 | |
| -0.43 | -0.01 | 0.02 | 0.05 | 0.01 | 0.80 | 6.00 | -2.97 | 0.00 | 0.00 | 0.00 | 0.00 | |
| -0.33 | -0.13 | -1.81 | -0.36 | -5.50 | -1.98 | -24.96 | -0.43 | -0.20 | 0.02 | -0.02 | 0.01 | |
| Net Cash Flow | 0.29 | -0.47 | 0.15 | -0.04 | -0.09 | -0.04 | 0.07 | -0.06 | -0.02 | 0.00 | 0.05 | -0.03 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 127.51 | 135.68 | 232.65 | 509.66 | 671.83 | 655.45 | 298.32 | 186.06 | 3,818.46 | 484.45 | 126.31 | |
| Inventory Days | 49.63 | 174.86 | 513.29 | 706.24 | 382.65 | 493.56 | 326.13 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Days Payable | 98.66 | 80.33 | 78.73 | 147.46 | 83.71 | 103.44 | 43.61 | |||||
| Cash Conversion Cycle | 78.48 | 230.21 | 667.21 | 1,068.44 | 970.78 | 1,045.57 | 580.84 | 186.06 | 3,818.46 | 484.45 | 126.31 | |
| Working Capital Days | 85.13 | 211.62 | 525.44 | 943.21 | 770.91 | 556.29 | -421.15 | 122.01 | 1,909.23 | 248.86 | 74.05 | |
| ROCE % | 10.81% | 8.21% | 2.24% | -3.63% | -18.14% | -2.11% | -30.97% | -18.59% | -18.68% | -12.78% | 9.85% | 4.26% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Nov - Advertisement given in newspaper of unaudited financial result for the quarter ended on 30th September, 2024 in compliance of regulation 47 of SEBI (LODR) Regulations, …
- COMPLIANCE OF REGULATION 33 OF SEBI (LISTING OBLIGATIONS AND DISCLOSURES REQUIREMENTS) REGULATIONS, 2015 FOR M/S. GOPAL IRON AND STEELS COMPANY (GUJARAT) LIMITED. 11 Nov
-
Board Meeting Outcome for OUTCOME OF MEETING OF Board HELD ON 11 Th NOVEMBER, 2024
11 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for INTIMATION OF BOARD MEETING UNDER REGULATION 29(1)(A) OF SEBI (LODR) REGULATIONS 2015.
25 Oct - Board meeting scheduled for financial results approval.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Oct - Certificate under Regulation 74(5) for dematerialization.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio:[1]
a) Tube Mill Products (S.S.,M.S.,Galvanized)
ERW Pipe/Tube ( SHS/ RHS/ CHS )
ERW Galvanized/S.S./C.R. Pipe/Tube ( RHS/ SHS/ CHS )
HR / CR / SS / Galvanized Coils, strips & sheets/plates
b) Wind Turbine Generating Farm (Wind Mill)
Green Power Generation
c) Rolling Mill Products
Channels
Round Bars (MS/SS)
Square Bars (MS/SS)
Flat Bars (MS/SS)
Beams
Angles