Twinstar Industries Ltd
Incorporated in 1984, Twinstar Industries Limited (TIL) deals in Information Technology and Trading activities.
- Market Cap ₹ 2.99 Cr.
- Current Price ₹ 1.33
- High / Low ₹ 1.47 / 0.84
- Stock P/E
- Book Value ₹ 8.81
- Dividend Yield 0.00 %
- ROCE -8.93 %
- ROE -15.7 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.15 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 24.6%
- Company has a low return on equity of -5.85% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20.54 | 10.57 | 32.20 | 51.82 | 71.42 | 100.18 | 103.90 | 137.34 | 186.93 | 85.31 | 14.87 | 0.00 | 0.00 | |
20.25 | 10.33 | 31.60 | 50.94 | 70.12 | 97.61 | 101.38 | 135.69 | 185.21 | 83.27 | 15.14 | 3.06 | 3.05 | |
Operating Profit | 0.29 | 0.24 | 0.60 | 0.88 | 1.30 | 2.57 | 2.52 | 1.65 | 1.72 | 2.04 | -0.27 | -3.06 | -3.05 |
OPM % | 1.41% | 2.27% | 1.86% | 1.70% | 1.82% | 2.57% | 2.43% | 1.20% | 0.92% | 2.39% | -1.82% | ||
0.00 | 0.00 | 0.00 | 0.19 | 0.06 | 0.05 | 0.06 | 1.28 | 0.05 | 0.24 | 0.30 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.01 | 0.10 | 0.40 | 0.67 | 0.99 | 1.52 | 0.74 | 1.45 | 0.89 | 0.04 | 0.03 |
Depreciation | 0.16 | 0.15 | 0.15 | 0.29 | 0.43 | 1.58 | 1.25 | 1.01 | 0.32 | 0.37 | 0.26 | 0.28 | 0.23 |
Profit before tax | 0.13 | 0.09 | 0.44 | 0.68 | 0.53 | 0.37 | 0.34 | 0.40 | 0.71 | 0.46 | -1.12 | -3.38 | -3.31 |
Tax % | 0.00% | 0.00% | -129.55% | 83.82% | 50.94% | -56.76% | 35.29% | 37.50% | 42.25% | -2.17% | 2.68% | 0.00% | |
0.13 | 0.09 | 1.01 | 0.11 | 0.25 | 0.58 | 0.21 | 0.26 | 0.41 | 0.47 | -1.15 | -3.38 | -3.31 | |
EPS in Rs | 0.07 | 0.04 | 0.45 | 0.05 | 0.11 | 0.26 | 0.09 | 0.12 | 0.18 | 0.21 | -0.51 | -1.50 | -1.47 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -513% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 8% |
3 Years: | -15% |
1 Year: | 36% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -3% |
3 Years: | -6% |
Last Year: | -16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Sep 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17.46 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 |
Reserves | -1.13 | -1.04 | -0.03 | 0.09 | 0.34 | 0.92 | 1.17 | 1.43 | 1.43 | 1.90 | 0.75 | -2.63 | -2.64 |
0.00 | 0.00 | 0.00 | 0.76 | 3.93 | 5.71 | 9.59 | 12.00 | 6.39 | 15.34 | 15.95 | 15.79 | 15.80 | |
10.24 | 3.09 | 5.02 | 1.68 | 8.07 | 13.12 | 8.95 | 23.78 | 11.31 | 21.37 | 27.27 | 27.09 | 27.09 | |
Total Liabilities | 26.57 | 24.51 | 27.45 | 24.99 | 34.80 | 42.21 | 42.17 | 59.67 | 41.59 | 61.07 | 66.43 | 62.71 | 62.71 |
2.06 | 1.91 | 1.76 | 3.15 | 7.53 | 5.95 | 5.22 | 4.52 | 4.50 | 4.92 | 4.67 | 4.38 | 4.38 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 5.32 | 9.90 | 11.61 | 9.11 | 6.87 | 5.60 | 1.14 | 1.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
19.19 | 12.70 | 14.08 | 12.73 | 20.40 | 30.66 | 35.81 | 54.01 | 37.09 | 56.15 | 61.76 | 58.33 | 58.33 | |
Total Assets | 26.57 | 24.51 | 27.45 | 24.99 | 34.80 | 42.21 | 42.17 | 59.67 | 41.59 | 61.07 | 66.43 | 62.71 | 62.71 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.48 | -1.03 | 1.31 | 0.36 | -1.83 | 1.04 | -6.14 | -2.37 | -2.15 | -0.46 | 2.93 | -1.83 | |
-4.92 | -4.58 | 0.00 | -1.62 | -2.52 | 1.30 | 3.99 | -0.27 | -0.29 | -0.95 | 1.31 | -0.04 | |
-0.01 | 5.00 | 0.00 | 0.00 | 4.63 | 1.13 | 1.07 | 0.84 | 0.72 | 0.85 | -4.42 | -0.16 | |
Net Cash Flow | 0.55 | -0.61 | 1.31 | -1.26 | 0.28 | 3.47 | -1.08 | -1.80 | -1.72 | -0.57 | -0.18 | -2.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 221.59 | 199.94 | 49.65 | 33.95 | 72.78 | 52.79 | 74.48 | 91.42 | 58.40 | 200.28 | 1,198.09 | |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 1.81 | 1.74 | 1.64 | 1.24 | 10.29 | 139.22 | 365.00 | |
Days Payable | 19.37 | 29.22 | 60.31 | 19.01 | 91.00 | 678.11 | 3,558.42 | |||||
Cash Conversion Cycle | 221.59 | 199.94 | 49.65 | 33.95 | 72.78 | 35.23 | 47.00 | 32.75 | 40.63 | 119.57 | 659.20 | |
Working Capital Days | 148.03 | 331.50 | 80.93 | 22.26 | 46.66 | 53.63 | 81.47 | 75.50 | 43.21 | 133.75 | 790.14 | |
ROCE % | 0.80% | 0.48% | 2.05% | 2.80% | 3.72% | 3.73% | 4.27% | 5.56% | 4.50% | 5.46% | -0.58% | -8.93% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 21 Oct 2022
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 19 Jul 2022
-
Statement Of Investor Complaints For The Quarter Ended March 2022
21 Apr 2022 - No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter …
- Reg 40 (9) PCS Certificate For Transfer / Transmission For Period Ended 31/03/2022 17 Apr 2022
- Reg 7(3) Compliance Certificate From RTA For The Period Ended 31/03/2022 17 Apr 2022
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
-
Financial Year 2006
from bse
Services Offered:[1]
a) Trading of chemicals
b) Trading of steels, fabric, oil paints and machinery
c) e-government projects like aadhar card creation, smart card and BCA services