Kashyap Tele-Medicines Ltd
Incorporated in 1976, Kashyap Tele-Medicines Ltd is in the business of Software sales, maintenance and services[1]
- Market Cap ₹ 8.07 Cr.
- Current Price ₹ 1.69
- High / Low ₹ 3.27 / 1.41
- Stock P/E
- Book Value ₹ 0.14
- Dividend Yield 0.00 %
- ROCE -4.58 %
- ROE -4.58 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 12.4 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -1.02% over past five years.
- Promoter holding is low: 36.4%
- Company has a low return on equity of -4.92% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.09 | 0.12 | 0.12 | 0.13 | 0.15 | 0.18 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.19 | 0.21 | |
0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.13 | 0.17 | 0.19 | 0.18 | 0.31 | 0.20 | 0.22 | 0.24 | |
Operating Profit | 0.01 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.03 | 0.01 | 0.01 | -0.11 | 0.00 | -0.03 | -0.03 |
OPM % | 11.11% | 25.00% | 25.00% | 23.08% | 33.33% | 27.78% | 15.00% | 5.00% | 5.26% | -55.00% | 0.00% | -15.79% | -14.29% |
0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.62 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.03 | 0.01 | 0.01 | -1.73 | 0.00 | -0.03 | -0.03 |
Tax % | 0.00% | 0.00% | 0.00% | 33.33% | 20.00% | 20.00% | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | ||
0.01 | 0.02 | 0.03 | 0.02 | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | -1.73 | 0.00 | -0.03 | -0.03 | |
EPS in Rs | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.36 | 0.00 | -0.01 | -0.01 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | -1% |
3 Years: | 0% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Stock Price CAGR | |
---|---|
10 Years: | -1% |
5 Years: | % |
3 Years: | % |
1 Year: | -12% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | -2% |
3 Years: | -5% |
Last Year: | -5% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.89 | 4.89 | 4.89 | 4.89 | 4.89 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 |
Reserves | -2.68 | -2.66 | -2.64 | -2.62 | -2.59 | -2.43 | -2.40 | -2.39 | -2.38 | -4.11 | -4.10 | -4.13 | -4.12 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.01 | 0.01 | 0.02 | 0.01 | 0.05 | 0.02 | |
Total Liabilities | 2.22 | 2.24 | 2.26 | 2.29 | 2.33 | 2.37 | 2.41 | 2.39 | 2.40 | 0.68 | 0.68 | 0.69 | 0.67 |
0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
2.00 | 2.02 | 2.05 | 2.08 | 2.12 | 2.16 | 2.20 | 2.18 | 2.19 | 0.68 | 0.68 | 0.69 | 0.67 | |
Total Assets | 2.22 | 2.24 | 2.26 | 2.29 | 2.33 | 2.37 | 2.41 | 2.39 | 2.40 | 0.68 | 0.68 | 0.69 | 0.67 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.04 | -0.06 | 0.04 | 0.04 | -0.08 | 0.05 | 0.03 | -0.04 | 0.03 | -0.11 | 0.07 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.04 | -0.06 | 0.04 | 0.04 | -0.08 | 0.05 | 0.03 | -0.04 | 0.03 | -0.11 | 0.07 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 770.56 | 425.83 | 395.42 | 365.00 | 292.00 | 243.33 | 219.00 | 237.25 | 268.95 | 0.00 | 0.00 | 19.21 |
Inventory Days | 0.00 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 770.56 | 425.83 | 395.42 | 365.00 | 292.00 | 243.33 | 219.00 | 237.25 | 268.95 | 0.00 | 0.00 | 19.21 |
Working Capital Days | 730.00 | 456.25 | 365.00 | 308.85 | 267.67 | 223.06 | 164.25 | 273.75 | 288.16 | 0.00 | 0.00 | -76.84 |
ROCE % | 0.45% | 1.35% | 1.34% | 1.33% | 2.19% | 2.16% | 1.27% | 0.42% | 0.42% | -7.21% | 0.00% | -4.58% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Nov - Newspaper Publication-Unaudited financial results for quarter and half year ended 30th September, 2024
- Financial Results For Quarter And Half Year Ended 30Th September, 2024 11 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting
11 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Approval Of Unaudited Financial Results For Quarter Ended 30Th September, 2024
6 Nov - Board meeting to approve Q2 financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Oct - Certificate under Regulation 74(5) for Q2 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
a) Software development services for onshore and offshore, distribution, trading, and deals in applications and software related to data processing and development
b) Establishing and running training centers, training schools and campuses to provide computer training and education of computer hardware and software application
c) To provide Internet Services, cyber café, website development & designing, e-commerce solutions, to manage database, to transmit and distribute data through own or leased telephony lines and cables, etc.