Kashyap Tele-Medicines Ltd

Kashyap TeleMed. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kashyap Tele-Medicines Ltd

₹ 6.19 1.98%
24 Apr - close price
kashyaptele-medicines.com BSE: 531960
About

Incorporated in 1976, Kashyap Tele-Medicines Ltd is in the business of Software sales, maintenance and services[1]

Key Points

Services Offered:[1]
a) Software development services for onshore and offshore, distribution, trading, and deals in applications and software related to data processing and development
b) Establishing and running training centers, training schools and campuses to provide computer training and education of computer hardware and software application
c) To provide Internet Services, cyber café, website development & designing, e-commerce solutions, to manage database, to transmit and distribute data through own or leased telephony lines and cables, etc.

Website BSE
  • Market Cap ₹ 29.5 Cr.
  • Current Price ₹ 6.19
  • High / Low ₹ 6.19 / 1.43
  • Stock P/E
  • Book Value ₹ 0.14
  • Dividend Yield 0.00 %
  • ROCE -4.58 %
  • ROE -4.58 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 45.4 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.02% over past five years.
  • Promoter holding is low: 36.4%
  • Company has a low return on equity of -4.92% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.06 0.04 0.05 0.05 0.05 0.04 0.05 0.06 0.05 0.04 0.06 0.06 0.04
0.05 0.18 0.04 0.05 0.05 0.05 0.05 0.06 0.05 0.07 0.06 0.06 0.04
Operating Profit 0.01 -0.14 0.01 0.00 0.00 -0.01 0.00 0.00 0.00 -0.03 0.00 0.00 0.00
OPM % 16.67% -350.00% 20.00% 0.00% 0.00% -25.00% 0.00% 0.00% 0.00% -75.00% 0.00% 0.00% 0.00%
0.00 -1.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 -1.76 0.01 0.00 0.00 -0.01 0.00 0.00 0.00 -0.03 0.00 0.00 0.00
Tax % 0.00% -0.57% 0.00% 0.00% 0.00%
0.01 -1.75 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 0.00 0.00
EPS in Rs 0.00 -0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.09 0.12 0.12 0.13 0.15 0.18 0.20 0.20 0.19 0.20 0.20 0.19 0.20
0.08 0.09 0.09 0.10 0.10 0.13 0.17 0.19 0.18 0.31 0.20 0.22 0.23
Operating Profit 0.01 0.03 0.03 0.03 0.05 0.05 0.03 0.01 0.01 -0.11 0.00 -0.03 -0.03
OPM % 11.11% 25.00% 25.00% 23.08% 33.33% 27.78% 15.00% 5.00% 5.26% -55.00% 0.00% -15.79% -15.00%
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.62 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 0.03 0.03 0.03 0.05 0.05 0.03 0.01 0.01 -1.73 0.00 -0.03 -0.03
Tax % 0.00% 0.00% 0.00% 33.33% 20.00% 20.00% 33.33% 0.00% 0.00% 0.00% 0.00%
0.01 0.02 0.03 0.02 0.04 0.04 0.02 0.01 0.01 -1.73 0.00 -0.03 -0.03
EPS in Rs 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0.00 0.00 -0.36 0.00 -0.01 -0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: -1%
3 Years: 0%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 25%
5 Years: %
3 Years: %
1 Year: 188%
Return on Equity
10 Years: 0%
5 Years: -2%
3 Years: -5%
Last Year: -5%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4.89 4.89 4.89 4.89 4.89 4.77 4.77 4.77 4.77 4.77 4.77 4.77 4.77
Reserves -2.68 -2.66 -2.64 -2.62 -2.59 -2.43 -2.40 -2.39 -2.38 -4.11 -4.10 -4.13 -4.12
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.01 0.01 0.02 0.03 0.03 0.04 0.01 0.01 0.02 0.01 0.05 0.02
Total Liabilities 2.22 2.24 2.26 2.29 2.33 2.37 2.41 2.39 2.40 0.68 0.68 0.69 0.67
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.00 0.00 0.00 0.00
2.00 2.02 2.05 2.08 2.12 2.16 2.20 2.18 2.19 0.68 0.68 0.69 0.67
Total Assets 2.22 2.24 2.26 2.29 2.33 2.37 2.41 2.39 2.40 0.68 0.68 0.69 0.67

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.04 -0.06 0.04 0.04 -0.08 0.05 0.03 -0.04 0.03 -0.11 0.07 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.04 -0.06 0.04 0.04 -0.08 0.05 0.03 -0.04 0.03 -0.11 0.07 0.00

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 770.56 425.83 395.42 365.00 292.00 243.33 219.00 237.25 268.95 0.00 0.00 19.21
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 770.56 425.83 395.42 365.00 292.00 243.33 219.00 237.25 268.95 0.00 0.00 19.21
Working Capital Days 730.00 456.25 365.00 308.85 267.67 223.06 164.25 273.75 288.16 0.00 0.00 -76.84
ROCE % 0.45% 1.35% 1.34% 1.33% 2.19% 2.16% 1.27% 0.42% 0.42% -7.21% 0.00% -4.58%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
36.40% 36.40% 36.40% 36.40% 36.40% 36.40% 36.40% 36.40% 36.40% 36.40% 36.40% 36.40%
0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%
63.54% 63.53% 63.54% 63.54% 63.54% 63.54% 63.54% 63.54% 63.54% 63.54% 63.54% 63.53%
No. of Shareholders 5,5225,4885,4445,4455,5825,8446,2376,7796,7457,0667,0657,414

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports