IITL Projects Ltd
IITL Projects Ltd. is a subsidiary of Industrial Investment Trust Limited (IITL). In August, 2008, IITL acquired majority ownership and management control over the Company. The Company has entered into Real estate and Infrastructure-Related activities.[1]
- Market Cap ₹ 26.4 Cr.
- Current Price ₹ 52.9
- High / Low ₹ 67.2 / 15.0
- Stock P/E 8.18
- Book Value ₹ -70.7
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 103 to 24.8 days.
Cons
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.22.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 21 | 22 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 2 | 4 | |
| 19 | 24 | 17 | 7 | 4 | 7 | 15 | 15 | 13 | 2 | 5 | -4 | -4 | |
| Operating Profit | -2 | -3 | 5 | -4 | -3 | -5 | -14 | -14 | -12 | -0 | -4 | 6 | 7 |
| OPM % | -9% | -13% | 22% | -179% | -268% | -208% | -1,638% | -1,495% | -2,800% | -24% | -248% | 258% | 197% |
| 0 | 0 | 1 | 0 | 4 | -4 | 2 | 0 | 0 | 16 | 6 | 22 | 22 | |
| Interest | 0 | 0 | 1 | 5 | 4 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -2 | -3 | 5 | -9 | -3 | -12 | -16 | -18 | -17 | 11 | -3 | 23 | 24 |
| Tax % | -0% | -1% | 12% | -0% | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| -2 | -3 | 5 | -9 | -3 | -12 | -16 | -18 | -17 | 11 | -3 | 23 | 24 | |
| EPS in Rs | -4.17 | -6.31 | 9.10 | -17.35 | -6.75 | -23.38 | -31.78 | -35.81 | -33.50 | 21.42 | -5.99 | 45.10 | 47.14 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -19% |
| 5 Years: | 23% |
| 3 Years: | 78% |
| TTM: | -47% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 18% |
| 3 Years: | 31% |
| TTM: | 167% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 18% |
| 3 Years: | 35% |
| 1 Year: | 197% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 26 | 9 | 7 | -8 | -3 | -15 | -34 | -52 | -68 | -57 | -60 | -38 | -40 |
| 17 | 17 | 22 | 43 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | |
| 21 | 36 | 31 | 42 | 51 | 48 | 61 | 78 | 94 | 83 | 83 | 47 | 69 | |
| Total Liabilities | 68 | 67 | 65 | 82 | 89 | 39 | 33 | 32 | 31 | 30 | 27 | 33 | 33 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 17 | 38 | 48 | 72 | 80 | 32 | 27 | 27 | 26 | 26 | 22 | 0 | 0 |
| 51 | 29 | 17 | 11 | 9 | 7 | 6 | 5 | 5 | 5 | 5 | 33 | 33 | |
| Total Assets | 68 | 67 | 65 | 82 | 89 | 39 | 33 | 32 | 31 | 30 | 27 | 33 | 33 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -0 | 2 | 2 | 0 | -0 | 1 | -0 | -1 | -0 | -0 | -27 | |
| -8 | -20 | -9 | -23 | 0 | 0 | -0 | -0 | 1 | -0 | 0 | 27 | |
| 37 | -2 | 3 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Cash Flow | 25 | -22 | -4 | -0 | 0 | -0 | 0 | -1 | 0 | -0 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 82 | 102 | 136 | 474 | 873 | 254 | 336 | 159 | 332 | 223 | 61 | 25 |
| Inventory Days | 2,602 | 1,140 | 7,531 | 3,039 | 5,098 | 1,349 | 984 | 127 | ||||
| Days Payable | 1,064 | 136 | 941 | 253 | 447 | 123 | 87 | 16 | ||||
| Cash Conversion Cycle | 82 | 102 | 136 | 474 | 2,411 | 1,258 | 6,925 | 2,946 | 4,983 | 1,448 | 958 | 136 |
| Working Capital Days | 170 | 90 | 62 | -908 | -2,725 | -894 | -6,466 | -10,938 | -32,974 | -7,164 | -5,263 | -2,643 |
| ROCE % | -6% | -7% | 18% | -11% | 22% | -17% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
18 Nov - Disclosure of voting results for Postal Ballot.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Nov - B) SEBI (LODR Regulations, 2015, please find enclosed herewith the copies of the newspaper release of the unaudited financial Results (Standalone and Consolidated) of the …
-
Non-Applicability Of Disclosure Of Related Party Transactions Under Regulation 23 Of The SEBI (LODR) Regulations, 2015
8 Nov - Non-applicability of related party transactions disclosure.
-
Unaudited Financial Results (Standalone & Consolidated) For The Quarter And Half Year Ended September 30, 2024
8 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On November 08, 2024.
8 Nov - Board approved unaudited financial results; going concern doubts.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Background[1]
IITL PROJECTS LIMITED was incorporated as a Public Limited Company in 1994. At the time of incorporation, the Company was mainly engaged in the business of growing fruits and vegetable and trading in jute products. The Company was taken over by M/s Industrial Investment Trust Limited (IITL), a NBFC and a listed Company through an open offer in July 2008. The Board of Directors have extensive experience in Finance, Banking, Real Estate and Infrastructure fields.