Hind Aluminium Industries Ltd

Hind Aluminium Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hind Aluminium Industries Ltd

₹ 70.0 -0.96%
24 Dec - close price
hindaluminiumindustries.in BSE: 531979
About

Incorporated in 1993, Hind Aluminum Industries Limited is engaged in manufacturing of Wire Rods & Conductors. Company is also in business of mining & power generation.

Key Points

Product Portfolio:[1]
a) Alloy Wire Rods[2]
b) EC Wire Rods[3]
c) Flipped Wire Rods [4]
d) Aluminum Conductors [5]
e) Wind Power [6]
f) Solar Power [7]

Website BSE
  • Market Cap ₹ 44.1 Cr.
  • Current Price ₹ 70.0
  • High / Low ₹ 95.0 / 48.8
  • Stock P/E 10.5
  • Book Value ₹ 104
  • Dividend Yield 0.00 %
  • ROCE -2.02 %
  • ROE -1.25 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.67 times its book value
  • Debtor days have improved from 119 to 87.8 days.

Cons

  • The company has delivered a poor sales growth of -69.9% over past five years.
  • Company has a low return on equity of -7.57% over last 3 years.
  • Earnings include an other income of Rs.13.6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Power Generation & Distribution Industry: Power Generation And Supply

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
8.00 1.49 1.23 1.00 0.80 0.25 0.33 0.38 0.48 0.14 0.33 0.25 0.36
5.66 2.13 2.66 2.47 1.13 0.60 14.53 0.58 13.77 0.49 4.21 0.75 0.94
Operating Profit 2.34 -0.64 -1.43 -1.47 -0.33 -0.35 -14.20 -0.20 -13.29 -0.35 -3.88 -0.50 -0.58
OPM % 29.25% -42.95% -116.26% -147.00% -41.25% -140.00% -4,303.03% -52.63% -2,768.75% -250.00% -1,175.76% -200.00% -161.11%
-0.11 0.61 0.81 5.84 3.68 2.19 1.29 4.72 10.23 5.86 6.23 0.81 0.74
Interest 0.96 0.19 2.12 0.30 0.11 0.11 0.09 0.01 0.01 0.03 0.19 0.06 0.00
Depreciation 0.58 0.25 0.22 0.25 0.24 0.25 0.23 0.21 0.16 0.08 0.09 0.08 0.09
Profit before tax 0.69 -0.47 -2.96 3.82 3.00 1.48 -13.23 4.30 -3.23 5.40 2.07 0.17 0.07
Tax % 28.99% -238.30% -30.74% 31.68% 33.00% 33.11% -19.50% 31.40% -130.65% 30.00% 25.12% 70.59% 1,785.71%
0.49 0.65 -2.05 2.61 2.01 0.99 -10.65 2.95 0.99 3.78 1.55 0.05 -1.18
EPS in Rs 0.78 1.03 -3.25 4.14 3.19 1.57 -16.90 4.68 1.57 6.00 2.46 0.08 -1.87
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
433.03 441.77 441.45 720.82 498.17 660.21 541.53 388.84 85.31 23.58 2.38 1.33 1.08
418.17 427.32 425.75 695.83 480.15 636.89 527.19 388.63 95.53 22.28 18.74 19.06 6.39
Operating Profit 14.86 14.45 15.70 24.99 18.02 23.32 14.34 0.21 -10.22 1.30 -16.36 -17.73 -5.31
OPM % 3.43% 3.27% 3.56% 3.47% 3.62% 3.53% 2.65% 0.05% -11.98% 5.51% -687.39% -1,333.08% -491.67%
4.65 3.13 2.91 2.28 1.20 3.61 6.00 5.31 3.30 1.76 13.01 27.04 13.64
Interest 7.75 6.11 5.44 10.46 7.65 12.91 12.57 10.69 8.32 4.00 0.61 0.24 0.28
Depreciation 3.06 3.51 3.15 3.30 3.01 3.01 3.01 2.80 2.39 1.63 0.97 0.54 0.34
Profit before tax 8.70 7.96 10.02 13.51 8.56 11.01 4.76 -7.97 -17.63 -2.57 -4.93 8.53 7.71
Tax % 26.44% 26.38% 27.25% 33.31% 24.53% 28.52% 21.01% -40.03% -24.39% -70.04% 2.23% -8.56%
6.40 5.86 7.28 9.01 6.47 7.87 3.76 -4.77 -13.32 -0.77 -5.05 9.27 4.20
EPS in Rs 10.16 9.30 11.56 14.30 10.27 12.49 5.97 -7.57 -21.14 -1.22 -8.02 14.71 6.67
Dividend Payout % 14.77% 16.13% 12.98% 11.19% 15.58% 12.81% 8.38% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -44%
5 Years: -70%
3 Years: -75%
TTM: -25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 25%
TTM: 173%
Stock Price CAGR
10 Years: 3%
5 Years: 11%
3 Years: 23%
1 Year: 35%
Return on Equity
10 Years: 0%
5 Years: -10%
3 Years: -8%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30 6.30
Reserves 46.36 51.12 56.97 64.76 71.01 77.67 75.95 69.77 56.97 56.35 51.31 60.63 59.52
53.87 42.70 81.38 82.27 78.54 124.76 78.38 97.43 31.00 18.77 2.04 0.00 0.60
35.58 43.79 64.42 77.17 51.84 50.71 32.37 14.05 8.49 1.61 0.59 0.58 0.40
Total Liabilities 142.11 143.91 209.07 230.50 207.69 259.44 193.00 187.55 102.76 83.03 60.24 67.51 66.82
18.87 24.25 22.30 26.83 24.06 21.18 18.52 16.21 13.73 12.19 9.58 4.91 4.75
CWIP 3.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 7.69 11.22 11.32 11.37 13.52 13.56 13.85 14.92 17.06 13.48 11.85 46.83 38.63
112.34 108.44 175.45 192.30 170.11 224.70 160.63 156.42 71.97 57.36 38.81 15.77 23.44
Total Assets 142.11 143.91 209.07 230.50 207.69 259.44 193.00 187.55 102.76 83.03 60.24 67.51 66.82

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
13.45 15.81 -30.00 19.24 24.69 -39.15 61.87 17.17 66.67 11.60 2.38 0.57
-3.43 -8.02 -6.23 -13.13 -14.14 7.53 -2.51 -16.74 -0.25 4.25 15.93 1.89
-17.50 -13.13 36.27 -6.44 -15.93 32.11 -60.17 9.15 -75.93 -16.22 -17.34 -2.27
Net Cash Flow -7.48 -5.34 0.03 -0.33 -5.37 0.48 -0.81 9.59 -9.52 -0.38 0.97 0.18

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 55.38 58.91 83.61 63.81 66.76 88.05 55.81 66.69 70.42 160.06 108.89 87.82
Inventory Days 18.30 14.40 37.20 21.24 30.62 19.80 35.10 46.83 530.12
Days Payable 22.62 27.17 47.71 31.47 29.22 24.30 18.34 1.64 0.00
Cash Conversion Cycle 51.06 46.14 73.10 53.58 68.17 83.55 72.57 66.69 115.62 690.17 108.89 87.82
Working Capital Days 47.70 41.33 77.03 46.99 78.40 86.73 73.78 89.37 168.57 478.93 2,305.02 1,550.56
ROCE % 14.68% 13.62% 12.63% 16.09% 10.49% 13.12% 9.38% 1.63% -6.95% 1.53% -16.72% -2.02%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
62.12% 62.12% 62.12% 62.12% 62.12% 62.12% 62.12% 66.47% 66.47% 66.47% 66.47% 66.47%
37.88% 37.88% 37.88% 37.88% 37.88% 37.87% 37.87% 33.52% 33.52% 33.53% 33.52% 33.53%
No. of Shareholders 4,6195,1055,4815,3695,3335,3695,3175,4566,0365,8236,2166,568

Documents

Announcements

Annual reports

Credit ratings