Hind Aluminium Industries Ltd
Incorporated in 1993, Hind Aluminum Industries Limited is engaged in manufacturing of Wire Rods & Conductors. Company is also in business of mining & power generation.
- Market Cap ₹ 38.6 Cr.
- Current Price ₹ 61.3
- High / Low ₹ 71.9 / 31.0
- Stock P/E 2.42
- Book Value ₹ 122
- Dividend Yield 0.00 %
- ROCE 22.1 %
- ROE 22.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.50 times its book value
- Company has delivered good profit growth of 46.4% CAGR over last 5 years
- Debtor days have improved from 124 to 87.8 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -70.1% over past five years.
- Company has a low return on equity of 6.76% over last 3 years.
- Earnings include an other income of Rs.21.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Power Generation & Distribution Industry: Power Generation And Supply
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
498 | 706 | 555 | 398 | 96 | 24 | 3 | 1 | |
480 | 678 | 542 | 402 | 104 | 27 | 19 | 6 | |
Operating Profit | 18 | 27 | 14 | -3 | -8 | -2 | -16 | -5 |
OPM % | 4% | 4% | 2% | -1% | -9% | -9% | -504% | -380% |
1 | 4 | 4 | 4 | 1 | 1 | 13 | 21 | |
Interest | 8 | 15 | 14 | 11 | 9 | 6 | 1 | 0 |
Depreciation | 3 | 4 | 4 | 4 | 3 | 2 | 1 | 1 |
Profit before tax | 8 | 13 | 0 | -14 | -19 | -9 | -5 | 15 |
Tax % | 25% | 34% | 151% | 25% | 24% | 9% | 10% | -5% |
5 | 9 | 2 | -11 | -15 | -3 | 5 | 16 | |
EPS in Rs | 8.43 | 13.65 | 6.00 | -13.56 | -22.55 | -1.35 | 10.70 | 25.36 |
Dividend Payout % | 19% | 12% | 8% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -70% |
3 Years: | -76% |
TTM: | -57% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 46% |
3 Years: | 46% |
TTM: | 804% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 3% |
3 Years: | 14% |
1 Year: | 69% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -3% |
3 Years: | 7% |
Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 70 | 77 | 75 | 65 | 51 | 51 | 59 | 71 |
93 | 137 | 90 | 103 | 33 | 22 | 2 | 0 | |
48 | 56 | 34 | 15 | 6 | 0 | -1 | 1 | |
Total Liabilities | 216 | 277 | 204 | 189 | 96 | 79 | 67 | 77 |
26 | 30 | 27 | 24 | 21 | 19 | 16 | 5 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 10 | 11 | 14 | 15 | 17 | 18 | 25 | 57 |
180 | 236 | 164 | 151 | 59 | 43 | 26 | 16 | |
Total Assets | 216 | 277 | 204 | 189 | 96 | 79 | 67 | 77 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
17 | -39 | 63 | 19 | 71 | 13 | -0 | -19 | |
-22 | 12 | -2 | -12 | -0 | 4 | 22 | 21 | |
-1 | 28 | -63 | 4 | -80 | -17 | -20 | -2 | |
Net Cash Flow | -5 | 1 | -2 | 10 | -10 | -1 | 1 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 61 | 83 | 52 | 64 | 44 | 114 | 172 | 88 |
Inventory Days | 38 | 26 | 42 | 34 | 53 | 128 | 433 | |
Days Payable | 25 | 24 | 19 | 6 | 2 | 108 | 1,238 | |
Cash Conversion Cycle | 74 | 85 | 76 | 92 | 95 | 134 | -633 | 88 |
Working Capital Days | 83 | 88 | 78 | 90 | 140 | 389 | 1,529 | 1,551 |
ROCE % | 14% | 7% | -2% | -8% | -4% | -17% |
Documents
Announcements
- Closure of Trading Window 27 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 Jun - Read with Regulation 33 of SEBI(LODR) regulations, 2015 enclosed herewith the copy of newspaper publications of Audited Financial Results for the Quarter and year ended …
-
Announcement under Regulation 30 (LODR)-Change in Management
22 Jun - Disclosure pursuant to Regulation 30 of SEBI (LODR), 2015 for appointment and resignation of Internal Auditor.
- The Audited Financial Results(Standalone And Consolidated) For The Quarter And Year Ended March 31, 2024. 22 Jun
- Board Meeting Outcome for Outcome Of Board Meeting Held On 22Nd June, 2024. 22 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Product Portfolio:[1]
a) Alloy Wire Rods[2]
b) EC Wire Rods[3]
c) Flipped Wire Rods [4]
d) Aluminum Conductors [5]
e) Wind Power [6]
f) Solar Power [7]