Vuenow Infratech Ltd
VueNow is an IT Infrastructure as a service (ITaaS) provider company specializing in designing, building and operating cloud-enabled Edge Data Centres and provide Co-location and Network management services.
- Market Cap ₹ 339 Cr.
- Current Price ₹ 146
- High / Low ₹ 197 / 5.49
- Stock P/E 38.0
- Book Value ₹ 4.05
- Dividend Yield 0.51 %
- ROCE 94.4 %
- ROE 124 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 108% CAGR over last 5 years
Cons
- Stock is trading at 36.0 times its book value
- Promoter holding is low: 36.7%
- Company might be capitalizing the interest cost
- Company has high debtors of 367 days.
- Promoter holding has decreased over last 3 years: -17.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Dec 2012 | Dec 2013 | Mar 2015 15m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 37.73 | 50.77 | |
0.01 | 0.01 | 0.02 | 0.04 | 0.06 | 0.06 | 0.14 | 0.07 | 0.06 | 0.19 | 0.56 | 30.38 | 38.11 | |
Operating Profit | -0.01 | -0.01 | -0.02 | -0.04 | -0.06 | -0.06 | -0.14 | -0.07 | -0.06 | -0.19 | -0.56 | 7.35 | 12.66 |
OPM % | 19.48% | 24.94% | |||||||||||
-0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | 0.17 | -0.00 | -0.00 | 0.00 | |
Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.19 | 0.29 |
Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.47 | 0.61 |
Profit before tax | -0.01 | -0.01 | -0.02 | -0.04 | -0.06 | -0.05 | -0.14 | -0.07 | -0.06 | -0.02 | -0.56 | 6.69 | 11.76 |
Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 23.47% | |
-0.01 | -0.01 | -0.02 | -0.04 | -0.06 | -0.05 | -0.14 | -0.07 | -0.06 | -0.02 | -0.56 | 5.12 | 8.92 | |
EPS in Rs | 2.21 | 3.85 | |||||||||||
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 26621% |
Compounded Profit Growth | |
---|---|
10 Years: | 87% |
5 Years: | 108% |
3 Years: | 344% |
TTM: | 2224% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 2558% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 124% |
Balance Sheet
Figures in Rs. Crores
Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17.37 | 17.37 | 17.37 | 17.37 | 17.37 | 17.37 | 17.37 | 17.37 | 17.37 | 17.37 | 17.37 | 22.77 |
Reserves | -17.45 | -17.47 | -17.49 | -17.53 | -17.59 | -17.64 | -17.78 | -17.84 | -17.91 | -17.93 | -18.49 | -13.37 |
0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.19 | 0.44 | 0.50 | 0.56 | 0.74 | 1.20 | 5.10 | |
0.05 | 0.08 | 0.09 | 0.12 | 0.19 | 0.17 | 0.06 | 0.05 | 0.06 | 0.03 | 0.01 | 40.79 | |
Total Liabilities | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.21 | 0.09 | 55.29 |
-0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 4.14 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.21 | 0.09 | 51.15 | |
Total Assets | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.21 | 0.09 | 55.29 |
Cash Flows
Figures in Rs. Crores
Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.01 | -0.01 | -0.02 | -0.04 | -0.00 | -0.00 | -0.07 | -0.06 | -0.02 | -0.56 | 1.28 | ||
-0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.41 | ||
0.01 | 0.01 | 0.02 | 0.04 | -0.00 | -0.00 | 0.07 | 0.06 | 0.14 | 0.44 | 4.92 | ||
Net Cash Flow | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.12 | -0.11 | 5.79 |
Ratios
Figures in Rs. Crores
Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 366.84 | |||||||||||
Inventory Days | 379.13 | |||||||||||
Days Payable | 2,996.92 | |||||||||||
Cash Conversion Cycle | -2,250.96 | |||||||||||
Working Capital Days | 39.86 | |||||||||||
ROCE % | -50.00% | -233.33% | -240.00% | -20.00% | -430.77% | 94.38% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 23h
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Read with Schedule III of SEBI (LODR) Regulations, 2015,Comapny has Published Newspaper advertisement with respect to statement of Standalone Unaudited Financial Results for the Quarter …
-
Unaudited Financial Results Of The Company For The Quarter And Half Year Ended On 30Th September,2024.
2d - Approval of standalone unaudited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of The Board Meeting Pursuant To Regulation 30 Of SEBI (Listing Obligations & Disclosures Requirements) Regulations, 2015
2d - Approval of Standalone Unaudited Financial Results for Q2 2024.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
19 Nov - Shareholder reported loss of share certificate.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2010
from bse
-
Financial Year 2004
from bse
Business Overview:[1]
VIL helps businesses and their digital infrastructure requirements by providing data warehousing and IT services through its data centres, and are one-stop solution for their data management and computing requirements