Vashu Bhagnani Industries Ltd
Incorporated in 1986, Pooja Entertainment and Films Ltd is engaged in Film production and other related activities[1]
- Market Cap ₹ 801 Cr.
- Current Price ₹ 144
- High / Low ₹ 410 / 51.0
- Stock P/E 66.2
- Book Value ₹ 24.4
- Dividend Yield 0.00 %
- ROCE 15.1 %
- ROE 13.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 125% CAGR over last 5 years
Cons
- Stock is trading at 5.92 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.92% over last 3 years.
- Company has high debtors of 313 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|
| 33 | 44 | 3 | 25 | 46 | 58 | 38 | |
| 34 | 20 | 2 | 21 | 43 | 46 | 22 | |
| Operating Profit | -1 | 24 | 1 | 3 | 4 | 12 | 16 |
| OPM % | -3% | 54% | 24% | 13% | 8% | 20% | 43% |
| 2 | 0 | 0 | 0 | -0 | 0 | 1 | |
| Interest | 2 | 0 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | 24 | 1 | 3 | 3 | 11 | 16 |
| Tax % | -132% | -3% | 6% | 3% | 6% | 28% | |
| 0 | 25 | 1 | 3 | 3 | 8 | 12 | |
| EPS in Rs | 0.04 | 7.21 | 0.18 | 0.80 | 0.82 | 2.31 | 2.85 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 169% |
| TTM: | -29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 125% |
| 3 Years: | 135% |
| TTM: | 367% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 122% |
| 3 Years: | 81% |
| 1 Year: | 189% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 10% |
| Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 35 | 55 |
| Reserves | 6 | 31 | 32 | 35 | 38 | 43 | 80 |
| 5 | 0 | 3 | 9 | 12 | 24 | 13 | |
| 57 | 48 | 25 | 33 | 67 | 68 | 54 | |
| Total Liabilities | 72 | 84 | 64 | 80 | 122 | 170 | 202 |
| 0 | 0 | 0 | 0 | 0 | 39 | 39 | |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| 72 | 84 | 64 | 80 | 122 | 132 | 163 | |
| Total Assets | 72 | 84 | 64 | 80 | 122 | 170 | 202 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 19 | 3 | -3 | -5 | -3 | 0 | |
| 1 | 0 | 0 | 0 | -0 | -11 | |
| -19 | -5 | 2 | 5 | 3 | 12 | |
| Net Cash Flow | 0 | -1 | -0 | 0 | -0 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 119 | 360 | 2,527 | 473 | 338 | 313 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 119 | 360 | 2,527 | 473 | 338 | 313 |
| Working Capital Days | 138 | 282 | 4,620 | 693 | 427 | 405 |
| ROCE % | 96% | 2% | 7% | 7% | 15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - Newspaper Publication of the results for the quarter and half year ended as on 30th September, 2024
- Results - Financial Results For Quarter Ended On 30Th September, 2024 14 Nov
-
Board Meeting Outcome for Board Meeting Held On 14Th September, 2024 For Approval Of Unaudited Quarter And Half-Year Ended As On 30Th September, 2024
14 Nov - Board approved unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Intimation For Board Meeting To Be Held On 14Th Of November, 2024 To Consider And Approve Unaudited Financial Statement For Quarter And Half Year Ended As On 30Th September, 2024.
11 Nov - Board meeting to approve unaudited financial results.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
29 Oct - Intimation of lost share certificates for Yogesh J Dave.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company is a part of Pooja Group promoted by Mr. Vashu Bhagnani, in Media and Entertainment Industry. It is in the business of entertainment and films through co-production, own production and distributing of films in India through music release, theatrical distribution, DVD and VCD release, television licensing and other new media distribution avenues. Modern Production FZ LLC is 100% Subsidiary of company