Gravity (India) Ltd
₹ 6.87
4.73%
16 Dec
- close price
About
Incorporated in 1987, Gravity (India) Ltd. is into business of manufacturing and dealing in fabrics and all kind of Shirting, Furnishing and Industrial Fabric.
Key Points
- Market Cap ₹ 6.18 Cr.
- Current Price ₹ 6.87
- High / Low ₹ 8.40 / 3.73
- Stock P/E
- Book Value ₹ 2.24
- Dividend Yield 0.00 %
- ROCE -81.2 %
- ROE -86.2 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 182 to 41.1 days.
Cons
- Stock is trading at 3.06 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -28.6% over past five years.
- Promoter holding is low: 24.2%
- Company has a low return on equity of -24.4% over last 3 years.
- Contingent liabilities of Rs.3.70 Cr.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Processing
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 32.83 | 27.65 | 27.98 | 19.72 | 23.96 | 21.37 | 11.97 | 16.90 | 2.36 | 12.68 | 10.19 | 2.22 | 1.85 | |
| 32.25 | 27.11 | 28.24 | 20.23 | 24.85 | 21.25 | 12.86 | 16.99 | 2.65 | 12.51 | 10.93 | 9.99 | 11.22 | |
| Operating Profit | 0.58 | 0.54 | -0.26 | -0.51 | -0.89 | 0.12 | -0.89 | -0.09 | -0.29 | 0.17 | -0.74 | -7.77 | -9.37 |
| OPM % | 1.77% | 1.95% | -0.93% | -2.59% | -3.71% | 0.56% | -7.44% | -0.53% | -12.29% | 1.34% | -7.26% | -350.00% | -506.49% |
| 0.07 | 0.05 | 0.13 | 0.41 | 1.11 | 0.09 | 2.77 | 0.13 | 0.13 | 0.15 | 0.04 | 0.02 | 0.04 | |
| Interest | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 | 0.01 | 0.08 | 0.07 | 0.00 | 0.06 | 0.18 | 0.16 |
| Depreciation | 0.54 | 0.53 | 0.52 | 0.49 | 0.20 | 0.15 | 0.15 | 0.15 | 0.15 | 0.20 | 0.21 | 0.23 | 0.24 |
| Profit before tax | 0.10 | 0.04 | -0.67 | -0.60 | 0.01 | 0.03 | 1.72 | -0.19 | -0.38 | 0.12 | -0.97 | -8.16 | -9.73 |
| Tax % | 120.00% | 25.00% | -4.48% | -11.67% | 400.00% | 2,366.67% | 40.70% | -268.42% | -23.68% | 25.00% | 3.09% | -24.51% | |
| -0.03 | 0.02 | -0.64 | -0.53 | -0.04 | -0.69 | 1.02 | 0.32 | -0.29 | 0.08 | -1.00 | -6.16 | -7.72 | |
| EPS in Rs | -0.03 | 0.02 | -0.71 | -0.59 | -0.04 | -0.77 | 1.13 | 0.36 | -0.32 | 0.09 | -1.11 | -6.84 | -8.57 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -22% |
| 5 Years: | -29% |
| 3 Years: | -2% |
| TTM: | -74% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -622% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 31% |
| 3 Years: | -4% |
| 1 Year: | 38% |
| Return on Equity | |
|---|---|
| 10 Years: | -10% |
| 5 Years: | -14% |
| 3 Years: | -24% |
| Last Year: | -86% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Reserves | 2.96 | 2.98 | 2.34 | 1.81 | 1.77 | 1.09 | 2.11 | 2.43 | 2.14 | 2.22 | 1.23 | -4.93 | -6.98 |
| 8.06 | 8.06 | 8.06 | 3.52 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 2.67 | 2.68 | 2.73 | |
| 9.44 | 2.94 | 1.01 | 4.08 | 2.15 | 9.72 | 4.57 | 8.80 | 3.11 | 2.53 | 3.74 | 0.82 | 1.03 | |
| Total Liabilities | 29.46 | 22.98 | 20.41 | 18.41 | 14.47 | 21.36 | 17.23 | 21.78 | 15.80 | 15.30 | 16.64 | 7.57 | 5.78 |
| 5.36 | 4.86 | 4.28 | 3.39 | 1.95 | 2.04 | 1.90 | 1.75 | 1.60 | 2.27 | 2.33 | 2.22 | 2.10 | |
| CWIP | 5.02 | 2.20 | 0.14 | 0.42 | 0.02 | 0.30 | 0.40 | 0.87 | 0.87 | 0.00 | 0.10 | 0.00 | 0.00 |
| Investments | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 19.02 | 15.86 | 15.93 | 14.54 | 12.50 | 19.02 | 14.93 | 19.16 | 13.33 | 13.03 | 14.21 | 5.35 | 3.68 | |
| Total Assets | 29.46 | 22.98 | 20.41 | 18.41 | 14.47 | 21.36 | 17.23 | 21.78 | 15.80 | 15.30 | 16.64 | 7.57 | 5.78 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.89 | -3.84 | -2.10 | 4.24 | -1.06 | 0.73 | -1.23 | 0.36 | -1.13 | 0.18 | -0.97 | -0.11 | |
| -0.12 | 2.79 | 2.06 | 0.45 | 2.63 | -0.49 | 2.57 | -0.38 | 0.05 | 0.10 | -0.36 | -0.12 | |
| 2.27 | -0.01 | -0.02 | -4.56 | -1.97 | -0.03 | -0.01 | -0.08 | -0.07 | 0.00 | 1.05 | -0.17 | |
| Net Cash Flow | 1.26 | -1.06 | -0.06 | 0.12 | -0.40 | 0.21 | 1.33 | -0.10 | -1.14 | 0.27 | -0.28 | -0.40 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 178.11 | 170.82 | 127.84 | 180.83 | 118.67 | 242.19 | 314.08 | 269.75 | 1,340.91 | 207.26 | 297.30 | 41.10 |
| Inventory Days | 11.04 | 25.08 | 52.12 | 57.70 | 52.64 | 27.85 | 2.84 | 48.41 | 251.66 | 126.26 | 151.45 | 203.69 |
| Days Payable | 52.16 | 7.82 | 10.23 | 48.49 | 30.92 | 171.12 | 100.18 | 170.00 | 526.37 | 84.17 | 154.85 | 71.82 |
| Cash Conversion Cycle | 136.99 | 188.08 | 169.74 | 190.04 | 140.39 | 98.93 | 216.74 | 148.16 | 1,066.20 | 249.34 | 293.90 | 172.97 |
| Working Capital Days | 83.61 | 154.84 | 176.63 | 164.36 | 142.13 | 151.67 | 275.66 | 186.82 | 1,478.56 | 278.93 | 346.73 | 358.42 |
| ROCE % | 0.55% | 0.30% | -3.30% | -5.40% | -7.20% | 0.50% | -7.90% | -0.86% | -2.42% | 0.94% | -7.09% | -81.22% |
Documents
Announcements
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 11h
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 19 Dec
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 19 Dec
-
Disclosures Under Regulation 29(2) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011
18 Dec - Disclosure of shareholding going below 5% by acquirer.
-
Disclosures Under Regulation 29(2) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011
18 Dec - Disclosure of share sale under SEBI regulations.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Overview:[1]
Company mainly manufactures fabrics made from 100% cotton Home Furnishing Fabric, Polyester Cotton (PC), Polyester Viscose (PV), 100% cotton, 100% Polyester of Suiting fabrics as well as Shirting Fabrics and also manufactures Industrial Fabrics as per the requirement of the customer.