Emmsons International Ltd

Emmsons Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Emmsons International Ltd

₹ 2.20 0.00%
25 Oct 2021
emmsons.com BSE: 532038
About

Emmsons International is engaged in Trading of Agro/Energy Commodities having global presence. The commodities traded include Rice, Wheat, Sugar, Maize, Soya meal, Barley, Pulses,Coal ,Garment and Textile Products.

[ add key points ]
Website BSE
  • Market Cap ₹ 2.64 Cr.
  • Current Price ₹ 2.20
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -1,951
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoters have pledged 52.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.03 0.07 0.06 0.37 0.07 0.21 0.11 1.32 0.11 0.09 0.13 0.31 0.16
Operating Profit -0.03 -0.07 -0.06 -0.37 -0.07 -0.21 -0.11 -1.32 -0.11 -0.09 -0.13 -0.31 -0.16
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.04 0.00 0.01
Interest 36.81 37.21 37.21 36.40 43.43 43.91 43.91 42.95 47.34 47.86 47.86 47.34 0.00
Depreciation 0.06 0.03 0.03 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.02 0.03 0.03
Profit before tax -36.90 -37.31 -37.30 -36.81 -43.54 -44.16 -44.05 -44.29 -47.48 -47.98 -47.97 -47.68 -0.18
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-36.91 -37.31 -37.30 -36.80 -43.54 -44.16 -44.05 -44.29 -47.48 -47.98 -47.97 -47.68 -0.18
EPS in Rs -30.77 -31.10 -31.09 -30.68 -36.30 -36.81 -36.72 -36.92 -39.58 -40.00 -39.99 -39.75 -0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,828 1,513 745 361 2 0 -2 0 0 0 0 0 0
1,758 1,444 751 452 275 501 34 7 0 1 2 1 1
Operating Profit 69 70 -6 -91 -273 -501 -36 -7 -0 -1 -2 -1 -1
OPM % 4% 5% -1% -25% -11,599%
6 10 15 -95 18 14 14 0 0 0 0 0 0
Interest 59 75 88 110 140 167 178 148 148 148 174 190 143
Depreciation 1 1 1 1 1 1 0 0 0 0 0 0 0
Profit before tax 15 4 -79 -297 -395 -656 -200 -155 -148 -148 -176 -191 -144
Tax % 31% 37% -0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
10 2 -79 -297 -395 -656 -200 -155 -148 -148 -176 -191 -144
EPS in Rs 8.53 2.01 -65.77 -247.84 -329.58 -546.55 -166.97 -129.38 -123.65 -123.64 -146.74 -159.32 -119.89
Dividend Payout % 6% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 1%
3 Years: -11%
TTM: 20%
Stock Price CAGR
10 Years: -26%
5 Years: -15%
3 Years: 0%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 6 12 12 12 12 12 12 12 12 12 12 12
Reserves 98 94 15 -283 -678 -1,333 -1,533 -1,689 -1,837 -1,985 -2,161 -2,352
457 582 499 737 1,171 1,330 1,508 1,658 1,806 1,954 2,128 2,319
158 217 554 419 41 35 33 33 33 32 34 34
Total Liabilities 719 905 1,080 885 546 44 20 13 13 13 13 13
13 12 11 7 6 5 4 3 3 3 3 3
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 8 11 11 11 10 9 9 9 9 9 9 9
698 881 1,057 867 530 30 7 1 1 1 1 1
Total Assets 719 905 1,080 885 546 44 20 13 13 13 13 13

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
98 -40 191 -127 -242 -5 -15 -1 -0 -0 -0 -1
-1 -4 14 21 14 14 15 0 0 0 0 0
-135 48 -198 98 225 -8 -0 1 0 0 0 0
Net Cash Flow -38 4 6 -7 -3 0 -0 -0 0 0 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 57 84 259 597 0 0
Inventory Days 39 68 115 3 0 0
Days Payable 31 55 83 27
Cash Conversion Cycle 64 97 291 574 0 0
Working Capital Days 100 141 318 218 -3,301 -415
ROCE % 13% 13% 1% -27% -54% -190%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44%
49.56% 49.56% 49.56% 49.56% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55%
No. of Shareholders 1,6371,6361,6341,6321,6261,6241,6181,6171,6161,6151,6181,618

Documents

Announcements

Annual reports