Emmsons International Ltd

Emmsons Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Emmsons International Ltd

₹ 2.20 0.00%
25 Oct 2021
emmsons.com BSE: 532038
About

Emmsons International is engaged in Trading of Agro/Energy Commodities having global presence. The commodities traded include Rice, Wheat, Sugar, Maize, Soya meal, Barley, Pulses,Coal ,Garment and Textile Products.

[ add key points ]
Website BSE
  • Market Cap ₹ 2.64 Cr.
  • Current Price ₹ 2.20
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -2,170
  • Dividend Yield 0.00 %
  • ROCE -0.16 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoters have pledged 52.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.07 0.06 0.37 0.07 0.21 0.11 33.51 0.11 0.09 0.13 0.31 0.16 0.24
Operating Profit -0.07 -0.06 -0.37 -0.07 -0.21 -0.11 -33.51 -0.11 -0.09 -0.13 -0.31 -0.16 -0.24
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.04 0.00 0.01 0.53
Interest 37.21 37.21 36.40 43.43 43.91 43.91 42.95 47.34 47.86 47.86 47.34 0.00 0.00
Depreciation 0.03 0.03 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.02 0.03 0.03 0.03
Profit before tax -37.31 -37.30 -36.81 -43.54 -44.16 -44.05 -76.48 -47.48 -47.98 -47.97 -47.68 -0.18 0.26
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-37.31 -37.30 -36.80 -43.54 -44.16 -44.05 -76.48 -47.48 -47.98 -47.97 -47.68 -0.18 0.27
EPS in Rs -31.10 -31.09 -30.68 -36.30 -36.81 -36.72 -63.75 -39.58 -40.00 -39.99 -39.75 -0.15 0.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3,762 3,457 1,544 466 6 0 0 0 0 0 0 0 0
3,657 3,334 1,570 937 283 162 22 7 0 1 34 1 1
Operating Profit 105 123 -26 -471 -277 -162 -22 -7 -0 -1 -34 -1 -1
OPM % 3% 4% -2% -101% -4,646%
4 1 5 -91 5 -38 0 0 0 0 0 0 1
Interest 98 123 132 141 189 226 178 148 148 148 174 190 95
Depreciation 1 1 2 1 1 1 0 0 0 0 0 0 0
Profit before tax 10 0 -155 -704 -462 -427 -200 -155 -148 -148 -208 -191 -96
Tax % 47% 2,000% -1% -0% 0% -0% 0% 0% 0% 0% 0% 0%
5 -2 -154 -702 -463 -427 -200 -155 -148 -148 -208 -191 -96
EPS in Rs 4.40 -1.84 -127.85 -585.10 -386.11 -356.16 -166.97 -129.38 -123.65 -123.64 -173.58 -159.32 -79.66
Dividend Payout % 11% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 1%
3 Years: -11%
TTM: 56%
Stock Price CAGR
10 Years: -22%
5 Years: -11%
3 Years: 0%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 6 12 12 12 12 12 12 12 12 12 12 12 12
Reserves 136 125 -35 -743 -1,135 -1,564 -1,764 -1,919 -2,068 -2,216 -2,424 -2,615 -2,615
1,025 1,224 936 1,409 1,833 2,065 2,243 2,393 2,541 2,689 2,863 3,054 3,058
260 324 644 457 80 74 73 72 72 72 73 73 73
Total Liabilities 1,427 1,684 1,556 1,136 790 588 564 557 557 557 525 525 529
450 491 499 532 497 504 503 503 502 502 502 502 502
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 6 4 4 2 1 0 0 0 0 0 0 0 0
970 1,189 1,053 601 292 84 61 55 55 55 23 23 27
Total Assets 1,427 1,684 1,556 1,136 790 588 564 557 557 557 525 525 529

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
200 -42 435 -298 -205 2 -0 -1 -0 -0 -2 -1
-39 -41 -10 -28 27 -7 0 0 0 0 0 0
-196 75 -449 303 167 6 -0 1 0 0 0 0
Net Cash Flow -35 -8 -25 -23 -12 1 -0 -0 0 0 -2 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 47 62 120 336 0
Inventory Days 18 28 55 3 0
Days Payable 24 32 84 13
Cash Conversion Cycle 41 58 92 326 0
Working Capital Days 60 79 130 51 -2,085
ROCE % 9% 10% -2% -58% -39% -26% -4% -1% -0% -0% -7% -0%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44%
49.56% 49.56% 49.56% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55% 49.55%
No. of Shareholders 1,6361,6341,6321,6261,6241,6181,6171,6161,6151,6181,6181,618

Documents

Announcements

Annual reports