Zenotech Laboratories Ltd

Zenotech Lab. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Zenotech Laboratories Ltd

₹ 63.1 -2.08%
21 Jan - close price
zenotechlab.com BSE: 532039
About

Incorporated in 1989, Zenotech Laboratories Ltd is in the business of manufacturing biotechnology products[1]

Key Points

Business Overview:[1]
ZTLL is a part of Sun Pharmaceuticals Industries Ltd. It does manufacturing and marketing of pharmaceuticals and bio-pharmaceutical products. It is a pharmaceutical specialty
generic injectables company engaged in the area of manufacturing Oncology, bio-technology and General Injectables products

Website BSE
  • Market Cap ₹ 385 Cr.
  • Current Price ₹ 63.1
  • High / Low ₹ 108 / 52.2
  • Stock P/E 65.4
  • Book Value ₹ 15.3
  • Dividend Yield 0.00 %
  • ROCE 12.9 %
  • ROE 9.64 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 36.0% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Formulations

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
7.98 10.28 8.42 12.37 10.29 8.80 10.98 9.26 11.53 10.94 9.11 9.91 9.77
4.93 4.72 5.19 5.28 5.29 5.22 5.95 5.59 6.01 5.67 6.33 6.48 7.36
Operating Profit 3.05 5.56 3.23 7.09 5.00 3.58 5.03 3.67 5.52 5.27 2.78 3.43 2.41
OPM % 38.22% 54.09% 38.36% 57.32% 48.59% 40.68% 45.81% 39.63% 47.88% 48.17% 30.52% 34.61% 24.67%
0.03 0.04 0.49 0.05 0.65 0.16 0.23 0.20 0.19 0.28 0.33 0.34 1.69
Interest 0.33 0.27 0.15 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 1.80 1.72 1.73 1.79 1.81 1.80 1.78 1.80 1.81 1.74 1.73 1.73 1.75
Profit before tax 0.95 3.61 1.84 5.24 3.84 1.94 3.48 2.07 3.90 3.81 1.38 2.04 2.35
Tax % 0.00% 0.00% -666.85% 28.05% 28.12% 28.35% -5.17% 29.95% 27.18% 11.55% 51.45% 37.25% 42.55%
0.95 3.61 14.12 3.77 2.77 1.38 3.67 1.44 2.83 3.36 0.66 1.29 1.35
EPS in Rs 0.16 0.59 2.31 0.62 0.45 0.23 0.60 0.24 0.46 0.55 0.11 0.21 0.22
Raw PDF
Upcoming result date: 28 January 2025

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3.04 2.75 4.08 2.06 2.25 11.14 13.03 26.02 22.45 36.57 42.42 40.83 39.73
23.51 19.75 24.14 9.73 12.65 19.01 16.54 17.04 16.07 19.11 21.71 23.56 25.84
Operating Profit -20.47 -17.00 -20.06 -7.67 -10.40 -7.87 -3.51 8.98 6.38 17.46 20.71 17.27 13.89
OPM % -673.36% -618.18% -491.67% -372.33% -462.22% -70.65% -26.94% 34.51% 28.42% 47.74% 48.82% 42.30% 34.96%
-0.07 2.39 0.35 0.04 1.91 2.37 4.71 7.54 0.41 0.63 1.08 0.96 2.64
Interest 1.47 4.69 6.65 7.55 7.50 2.45 0.12 0.89 1.55 1.22 0.11 0.00 0.00
Depreciation 3.52 3.56 4.06 3.96 3.87 3.90 4.20 4.85 6.46 6.97 7.17 7.09 6.95
Profit before tax -25.53 -22.86 -30.42 -19.14 -19.86 -11.85 -3.12 10.78 -1.22 9.90 14.51 11.14 9.58
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -123.94% 20.12% 25.49%
-25.52 -22.86 -30.41 -19.14 -19.87 -11.85 -3.13 10.78 -1.22 22.18 11.59 8.30 6.66
EPS in Rs -4.18 -3.75 -4.99 -3.14 -3.26 -1.94 -0.51 1.77 -0.20 3.63 1.90 1.36 1.09
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 31%
5 Years: 26%
3 Years: 22%
TTM: -2%
Compounded Profit Growth
10 Years: 9%
5 Years: 36%
3 Years: 107%
TTM: -37%
Stock Price CAGR
10 Years: 10%
5 Years: 17%
3 Years: 4%
1 Year: -13%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 19%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 34.43 34.43 34.43 34.43 34.43 61.03 61.03 61.03 61.03 61.03 61.03 61.03 61.03
Reserves -8.31 -31.17 -61.68 -80.49 -100.33 -19.01 -22.13 -11.40 -12.62 9.61 21.24 29.51 32.13
16.22 46.92 54.32 54.29 54.28 0.00 20.24 21.42 20.66 6.00 0.00 0.00 0.00
24.65 20.01 36.64 44.69 62.37 39.72 25.45 14.51 16.78 17.45 18.61 15.66 14.76
Total Liabilities 66.99 70.19 63.71 52.92 50.75 81.74 84.59 85.56 85.85 94.09 100.88 106.20 107.92
58.89 56.25 52.13 48.17 46.83 44.43 43.11 48.73 74.23 70.91 65.38 65.58 63.05
CWIP 0.00 0.00 0.00 0.00 0.00 2.32 16.95 29.08 2.18 0.28 4.98 1.96 2.77
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.10 13.94 11.58 4.75 3.92 34.99 24.53 7.75 9.44 22.90 30.52 38.66 42.10
Total Assets 66.99 70.19 63.71 52.92 50.75 81.74 84.59 85.56 85.85 94.09 100.88 106.20 107.92

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-9.81 -24.30 -7.72 -4.80 1.64 -16.25 -14.04 11.38 5.74 17.67 20.66 11.82
-0.44 -0.50 0.34 5.50 -0.69 -2.65 -16.19 -20.79 -4.82 -1.84 -5.82 -21.15
10.10 29.63 6.77 -0.83 -0.72 46.83 15.02 -2.70 0.45 -15.87 -6.11 0.00
Net Cash Flow -0.15 4.83 -0.60 -0.13 0.23 27.92 -15.21 -12.11 1.38 -0.04 8.73 -9.33

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 8.40 11.95 35.78 62.01 0.00 0.00 66.11 26.09 61.78 39.22 28.57 29.05
Inventory Days 375.23 562.10 232.69 305.45 202.29 374.12 294.03
Days Payable 731.71 487.64 222.42 816.45 1,127.98 2,468.31 2,088.61
Cash Conversion Cycle -348.07 86.41 46.05 -448.99 -925.69 -2,094.19 -1,728.47 26.09 61.78 39.22 28.57 29.05
Working Capital Days -2,916.40 -2,416.96 -3,294.84 -8,061.89 -10,395.20 -1,218.52 -537.00 -171.00 -163.56 -106.00 -98.86 -62.93
ROCE % -48.07% -39.28% -61.54% -65.67% -61.84% -5.93% 8.14% 0.47% 15.26% 18.35% 12.94%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
68.84% 68.84% 68.84% 68.84% 68.84% 68.84% 68.84% 68.84% 68.84% 68.84% 68.84% 68.84%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
0.00% 0.00% 0.00% 0.98% 0.98% 0.98% 0.98% 0.98% 0.98% 0.98% 0.98% 0.98%
31.15% 31.15% 31.15% 30.18% 30.17% 30.17% 30.18% 30.17% 30.17% 30.17% 30.16% 30.18%
No. of Shareholders 7,5667,7608,0147,9308,7469,1429,2499,5899,7629,8199,75010,641

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue