Hindustan Bio Sciences Ltd

Hindustan Bio Sciences Ltd

₹ 10.0 -0.40%
22 Nov 4:00 p.m.
About

Incorporated in 2000, Hindustan Biosciences Limited is engaged in the manufacturing and sale of pharmaceutical products.

Key Points

Product Portfolio:[1]
a) Tablets
b) Capsules
c) Eye/Ear/Nasal Drops
d) Dry and Liquid Injectables
e) Liquid/Dry Syrups
f) Pre-Filled Syringes
g) Non Sterile/Sterile Ointments

  • Market Cap 10.2 Cr.
  • Current Price 10.0
  • High / Low 13.5 / 6.86
  • Stock P/E 73.2
  • Book Value 0.82
  • Dividend Yield 0.00 %
  • ROCE 1.52 %
  • ROE 7.74 %
  • Face Value 2.00

Pros

Cons

  • Stock is trading at 12.2 times its book value
  • The company has delivered a poor sales growth of -21.7% over past five years.
  • Promoter holding is low: 12.2%
  • Company has a low return on equity of -19.3% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 153 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.24 0.00 0.27 0.00 0.32 0.33 0.00 0.32 0.32 0.39 0.41 0.00
0.10 0.24 0.38 0.29 0.07 0.27 0.31 0.12 0.26 0.26 0.35 0.34 0.05
Operating Profit -0.10 0.00 -0.38 -0.02 -0.07 0.05 0.02 -0.12 0.06 0.06 0.04 0.07 -0.05
OPM % 0.00% -7.41% 15.62% 6.06% 18.75% 18.75% 10.26% 17.07%
0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.01 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.05 0.00 -0.38 -0.02 -0.07 0.05 0.02 -0.12 0.07 0.07 0.04 0.08 -0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.06 0.00 -0.39 -0.03 -0.07 0.05 0.01 -0.12 0.07 0.07 0.04 0.08 -0.05
EPS in Rs -0.06 0.00 -0.38 -0.03 -0.07 0.05 0.01 -0.12 0.07 0.07 0.04 0.08 -0.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3.89 2.25 0.75 1.26 1.01 1.03 3.56 1.94 1.03 0.43 0.92 1.05 1.12
4.32 2.96 1.97 1.38 1.48 3.38 3.43 1.80 1.97 0.94 0.95 0.99 1.00
Operating Profit -0.43 -0.71 -1.22 -0.12 -0.47 -2.35 0.13 0.14 -0.94 -0.51 -0.03 0.06 0.12
OPM % -11.05% -31.56% -162.67% -9.52% -46.53% -228.16% 3.65% 7.22% -91.26% -118.60% -3.26% 5.71% 10.71%
0.00 -0.04 -0.01 -1.92 0.00 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Interest 0.02 0.03 0.03 0.03 0.01 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Depreciation 0.27 0.22 0.18 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.00
Profit before tax -0.72 -1.00 -1.44 -2.08 -0.49 -2.27 0.11 0.12 -0.96 -0.51 -0.04 0.05 0.14
Tax % 0.00% 0.00% 0.69% 0.00% 0.00% 0.00% 0.00% 33.33% -2.08% 0.00% 0.00% 0.00%
-0.72 -0.99 -1.46 -2.09 -0.49 -2.28 0.11 0.08 -0.94 -0.52 -0.04 0.06 0.14
EPS in Rs -0.70 -0.97 -1.42 -2.04 -0.48 -2.22 0.11 0.08 -0.92 -0.51 -0.04 0.06 0.14
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -7%
5 Years: -22%
3 Years: 1%
TTM: 15%
Compounded Profit Growth
10 Years: 8%
5 Years: -11%
3 Years: 27%
TTM: 1300%
Stock Price CAGR
10 Years: 25%
5 Years: 27%
3 Years: 41%
1 Year: 0%
Return on Equity
10 Years: -19%
5 Years: -21%
3 Years: -19%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10.25 10.25 10.25 10.25 10.25 10.25 10.25 10.25 10.25 10.25 2.05 2.05 2.05
Reserves -0.84 -1.83 -3.34 -5.43 -5.92 -8.20 -8.09 -8.01 -8.95 -9.46 -1.30 -1.25 -1.21
0.17 0.77 0.97 0.94 1.30 1.57 3.37 2.60 1.86 2.17 2.46 2.56 2.33
0.64 0.48 0.17 0.12 0.24 0.09 0.10 0.71 0.32 0.02 0.08 0.01 0.00
Total Liabilities 10.22 9.67 8.05 5.88 5.87 3.71 5.63 5.55 3.48 2.98 3.29 3.37 3.17
0.29 0.16 0.08 0.07 0.06 0.06 0.06 0.05 0.04 0.04 0.03 0.03 0.03
CWIP 1.92 1.92 1.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.01 7.59 6.05 5.81 5.81 3.65 5.57 5.50 3.44 2.94 3.26 3.34 3.14
Total Assets 10.22 9.67 8.05 5.88 5.87 3.71 5.63 5.55 3.48 2.98 3.29 3.37 3.17

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.04 -0.46 -0.27 0.46 -0.16 -0.23 -1.32 0.82 0.75 -0.34 -0.05 -1.41
-0.04 0.04 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00
-0.01 0.51 0.30 -0.63 0.18 0.21 1.50 -0.81 -0.93 0.34 0.05 1.43
Net Cash Flow -0.01 0.09 0.03 -0.17 0.01 -0.02 0.17 0.01 -0.18 -0.01 0.00 0.03

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 138.87 202.78 155.73 136.15 169.85 113.40 171.22 255.88 219.71 118.84 178.53 152.95
Inventory Days 53.06 36.08 25.08 0.00 0.00 51.23 13.89 95.46 0.00 0.00 0.00 0.00
Days Payable 78.79 84.88 39.01 44.82 7.58 185.31
Cash Conversion Cycle 113.14 153.97 141.80 136.15 169.85 119.80 177.54 166.03 219.71 118.84 178.53 152.95
Working Capital Days 170.77 209.27 111.93 104.29 79.50 116.94 176.35 261.52 251.60 424.42 301.52 312.86
ROCE % -7.05% -9.91% -16.40% -1.91% -8.43% -49.08% 2.62% 2.51% -23.75% -16.67% -1.30% 1.52%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
12.19% 12.19% 12.19% 12.19% 12.19% 12.19% 12.19% 12.19% 12.19% 12.19% 12.19% 12.19%
87.81% 87.81% 87.81% 87.81% 87.81% 87.81% 87.81% 87.81% 87.81% 87.82% 87.81% 87.81%
No. of Shareholders 8,3858,7778,7668,7988,8798,7938,8539,25310,31510,92111,77911,618

Documents