Marvel Industries Ltd
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 208 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.1.21 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| 49.95 | 51.31 | 48.87 | 45.38 | |
| 77.82 | 57.60 | 53.94 | 41.77 | |
| Operating Profit | -27.87 | -6.29 | -5.07 | 3.61 |
| OPM % | -55.80% | -12.26% | -10.37% | 7.96% |
| 44.52 | 4.48 | 1.53 | 1.21 | |
| Interest | 7.82 | 9.34 | 10.53 | 11.88 |
| Depreciation | 1.03 | 1.13 | 1.13 | 1.13 |
| Profit before tax | 7.80 | -12.28 | -15.20 | -8.19 |
| Tax % | 0.51% | 0.24% | 0.13% | 0.37% |
| 7.76 | -12.31 | -15.22 | -8.22 | |
| EPS in Rs | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -3% |
| TTM: | -7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| TTM: | 46% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| Equity Capital | 4.43 | 4.43 | 4.43 | 4.43 |
| Reserves | -61.80 | -74.11 | -89.33 | -97.55 |
| 68.44 | 78.29 | 86.58 | 94.99 | |
| 7.98 | 10.11 | 14.05 | 13.00 | |
| Total Liabilities | 19.05 | 18.72 | 15.73 | 14.87 |
| 6.58 | 7.14 | 6.17 | 5.08 | |
| CWIP | 2.03 | 0.87 | 0.00 | 0.00 |
| Investments | 0.06 | 0.01 | 0.00 | 0.00 |
| 10.38 | 10.70 | 9.56 | 9.79 | |
| Total Assets | 19.05 | 18.72 | 15.73 | 14.87 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| 2.81 | -2.73 | 5.46 | -8.85 | |
| -1.83 | 1.76 | -1.28 | 0.35 | |
| -0.99 | 0.91 | -3.88 | 8.42 | |
| Net Cash Flow | -0.01 | -0.06 | 0.30 | -0.08 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| Debtor Days | 10.67 | 10.60 | 21.06 | 20.03 |
| Inventory Days | 39.98 | 64.72 | 30.68 | 57.21 |
| Days Payable | 57.04 | 54.67 | 60.45 | 81.30 |
| Cash Conversion Cycle | -6.39 | 20.64 | -8.71 | -4.06 |
| Working Capital Days | 15.71 | 2.85 | -37.19 | -29.20 |
| ROCE % | -29.88% | -90.77% | 207.89% |
Documents
Announcements
No data available.
Annual reports
No data available.